Firsthand Technology Value Fund, Inc. (SVVC) DCF Valuation
- ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
- ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
- ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
- ✓ No Se Necesita Experiencia; Fáciles De Seguir
Firsthand Technology Value Fund, Inc. (SVVC) Bundle
Gain mastery over your Firsthand Technology Value Fund, Inc. (SVVC) valuation analysis using our sophisticated DCF Calculator! Equipped with real (SVVC) data, this Excel template enables you to adjust forecasts and assumptions to accurately determine the intrinsic value of Firsthand Technology Value Fund, Inc.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72.1 | -21.9 | -6.4 | -63.1 | -7.7 | -5.3 | -3.6 | -2.4 | -1.6 | -1.1 |
| Revenue Growth, % | 0 | -69.56 | -71.04 | 892.81 | -87.73 | -32.08 | -32.08 | -32.08 | -32.08 | -32.08 |
| EBITDA | .0 | .0 | -7.4 | .0 | 1.1 | -.9 | -.6 | -.4 | -.3 | -.2 |
| EBITDA, % | 0 | 0 | 116.28 | 0 | -13.97 | 17.21 | 17.21 | 17.21 | 17.21 | 17.21 |
| Depreciation | 61.6 | 11.2 | 25.5 | 51.0 | 7.5 | 4.4 | 3.0 | 2.0 | 1.4 | .9 |
| Depreciation, % | -85.5 | -51.24 | -400.73 | -80.87 | -96.75 | -82.87 | -82.87 | -82.87 | -82.87 | -82.87 |
| EBIT | -61.6 | -11.2 | -32.8 | -51.0 | -6.4 | -4.2 | -2.9 | -1.9 | -1.3 | -.9 |
| EBIT, % | 85.5 | 51.24 | 517.01 | 80.87 | 82.78 | 80.08 | 80.08 | 80.08 | 80.08 | 80.08 |
| Total Cash | 3.8 | .0 | 7.9 | .0 | .0 | 1.1 | .8 | .5 | .3 | .2 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | 2.5 | 5.7 | 11.5 | .0 | .0 | 1.4 | .9 | .6 | .4 | .3 |
| Account Receivables, % | -3.48 | -26.12 | -180.78 | -0.0229295 | 0 | -25.92 | -25.92 | -25.92 | -25.92 | -25.92 |
| Inventories | -142.1 | -127.2 | -132.0 | -13.7 | .0 | -3.4 | -2.3 | -1.6 | -1.1 | -.7 |
| Inventories, % | 197.2 | 580.11 | 2078 | 21.76 | 0 | 64.35 | 64.35 | 64.35 | 64.35 | 64.35 |
| Accounts Payable | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Accounts Payable, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditure | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Capital Expenditure, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Rate, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITAT | -62.1 | -11.2 | -32.8 | -51.0 | -6.4 | -4.2 | -2.9 | -1.9 | -1.3 | -.9 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | 139.1 | -18.1 | -8.4 | -106.8 | -12.6 | 2.2 | -.5 | -.4 | -.3 | -.2 |
| WACC, % | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 |
| PV UFCF | ||||||||||
| SUM PV UFCF | 1.0 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 0 | |||||||||
| Terminal Value | -2 | |||||||||
| Present Terminal Value | -1 | |||||||||
| Enterprise Value | 0 | |||||||||
| Net Debt | 0 | |||||||||
| Equity Value | 0 | |||||||||
| Diluted Shares Outstanding, MM | 7 | |||||||||
| Equity Value Per Share | -0.05 |
What You Will Receive
- Customizable Excel Template: A fully adjustable Excel-based DCF Calculator featuring pre-filled financial data for SVVC (Firsthand Technology Value Fund, Inc.).
- Accurate Historical Data: Access to historical performance metrics and forward-looking estimates (highlighted in the yellow cells).
- Assumption Flexibility: Modify key forecast parameters such as revenue growth, EBITDA %, and WACC.
- Real-Time Calculations: Instantly observe how your inputs influence the valuation of SVVC (Firsthand Technology Value Fund, Inc.).
- Professional-Grade Tool: Designed for investors, CFOs, consultants, and financial analysts alike.
- User-Centric Design: Organized for simplicity and ease of navigation, complete with step-by-step guidance.
Key Features
- 🔍 Real-Life SVVC Financials: Pre-filled historical and projected data for Firsthand Technology Value Fund, Inc. (SVVC).
- ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
- 📊 Professional DCF Valuation: Built-in formulas calculate the intrinsic value of Firsthand Technology Value Fund, Inc. (SVVC) using the Discounted Cash Flow method.
- ⚡ Instant Results: Visualize the valuation of Firsthand Technology Value Fund, Inc. (SVVC) instantly after making changes.
- Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.
How It Works
- Download: Obtain the pre-formatted Excel file containing Firsthand Technology Value Fund, Inc. (SVVC) financial data.
- Customize: Modify forecasts, such as revenue growth, EBITDA %, and WACC to suit your analysis.
- Update Automatically: Watch as the intrinsic value and NPV calculations refresh in real-time.
- Test Scenarios: Generate various projections and instantly compare the results.
- Make Decisions: Leverage the valuation insights to inform your investment choices.
Why Choose Firsthand Technology Value Fund, Inc. (SVVC)?
- Save Time: Instantly access comprehensive investment insights without starting from scratch.
- Enhance Accuracy: Trusted financial metrics and calculations minimize valuation discrepancies.
- Fully Customizable: Adjust the investment parameters to align with your strategies and forecasts.
- User-Friendly: Intuitive visuals and outputs simplify the analysis of investment performance.
- Endorsed by Professionals: Crafted for investors who prioritize accuracy and functionality.
Who Should Use This Product?
- Professional Investors: Develop comprehensive and accurate valuation models for analyzing investments in Firsthand Technology Value Fund, Inc. (SVVC).
- Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within their organizations.
- Consultants and Advisors: Deliver precise valuation insights to clients considering investments in Firsthand Technology Value Fund, Inc. (SVVC).
- Students and Educators: Utilize real-world data to learn and teach financial analysis and modeling techniques.
- Tech Enthusiasts: Gain insights into how technology-focused funds like Firsthand Technology Value Fund, Inc. (SVVC) are valued in the financial markets.
What the Template Contains
- Pre-Filled Data: Includes Firsthand Technology Value Fund, Inc.’s (SVVC) historical financials and projections.
- Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations for accurate assessments.
- Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on user-defined inputs.
- Key Financial Ratios: Evaluate Firsthand Technology Value Fund, Inc.’s (SVVC) profitability, efficiency, and leverage metrics.
- Customizable Inputs: Easily modify revenue growth rates, profit margins, and tax assumptions.
- Clear Dashboard: Visual representations including charts and tables summarizing essential valuation outcomes.