180 Degree Capital Corp. (TURN) DCF Valuation

180 Degree Capital Corp. (TURN) DCF Valuation
  • Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • Predeterminadas Para Un Uso Rápido Y Eficiente
  • No Se Necesita Experiencia; Fáciles De Seguir

180 Degree Capital Corp. (TURN) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Evaluate the financial prospects of 180 Degree Capital Corp. (TURN) with expert precision! This (TURN) DCF Calculator provides pre-filled financial data and the flexibility to modify revenue growth, WACC, margins, and other crucial assumptions to align with your forecasts.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 19.0 5.1 20.5 -42.2 .1 .0 .0 .0 .0 .0
Revenue Growth, % 0 -73.07 302.35 -305.31 -100.13 -43.27 -43.27 -43.27 -43.27 -43.27
EBITDA 13.2 1.1 -3.6 -45.0 -13.7 .0 .0 .0 .0 .0
EBITDA, % 69.67 22.21 -17.7 106.78 -24842.59 14.84 14.84 14.84 14.84 14.84
Depreciation .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Depreciation, % 0.02727556 0.10797 0.03667714 -0.02264384 16.5 3.33 3.33 3.33 3.33 3.33
EBIT 13.2 1.1 -3.6 -45.0 -13.7 .0 .0 .0 .0 .0
EBIT, % 69.64 22.1 -17.74 106.8 -24859.09 14.8 14.8 14.8 14.8 14.8
Total Cash 11.3 11.5 4.2 .7 .3 .0 .0 .0 .0 .0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .9 3.4 3.3 .3 .0
Account Receivables, % 4.62 67.43 16.04 -0.62365 0
Inventories 12.2 15.0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 64.64 293.1 0 -0.000002371828 0 32.93 32.93 32.93 32.93 32.93
Accounts Payable .4 .7 .6 .7 .3 .0 .0 .0 .0 .0
Accounts Payable, % 2.21 14.41 2.8 -1.63 526.29 23.56 23.56 23.56 23.56 23.56
Capital Expenditure .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Capital Expenditure, % -0.02162943 -0.11705 -0.05059907 0.01002334 -6.77 -1.39 -1.39 -1.39 -1.39 -1.39
Tax Rate, % -0.0060933 -0.0060933 -0.0060933 -0.0060933 -0.0060933 -0.0060933 -0.0060933 -0.0060933 -0.0060933 -0.0060933
EBITAT 13.2 1.1 -3.6 -45.0 -13.7 .0 .0 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF .4 -3.9 11.3 -41.9 -13.8 -.3 .0 .0 .0 .0
WACC, % 8.44 8.44 8.44 8.44 8.44 8.44 8.44 8.44 8.44 8.44
PV UFCF
SUM PV UFCF -.3
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value 0
Net Debt 0
Equity Value 0
Diluted Shares Outstanding, MM 10
Equity Value Per Share 0.00

What You Will Get

  • Real 180 Degree Capital Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for 180 Degree Capital Corp. (TURN).
  • Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates tailored for 180 Degree Capital Corp. (TURN).
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on 180 Degree Capital Corp.’s (TURN) fair value.
  • Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections specific to 180 Degree Capital Corp. (TURN).
  • Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility for 180 Degree Capital Corp. (TURN).

Key Features

  • Comprehensive Historical Data: Access 180 Degree Capital Corp.’s (TURN) past financial statements and pre-populated forecasts.
  • Customizable Parameters: Modify WACC, tax rates, revenue growth, and EBITDA margins to fit your analysis.
  • Real-Time Valuation: Observe the recalculation of 180 Degree Capital Corp.’s (TURN) intrinsic value instantly.
  • Intuitive Visual Representations: Dashboard graphs illustrate valuation outcomes and essential metrics clearly.
  • Designed for Precision: A sophisticated tool tailored for analysts, investors, and financial professionals.

How It Works

  • Step 1: Download the prebuilt Excel template featuring 180 Degree Capital Corp.'s (TURN) data.
  • Step 2: Review the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see the recalculated results, including 180 Degree Capital Corp.'s (TURN) intrinsic value.
  • Step 5: Utilize the outputs to make informed investment choices or create reports.

Why Choose 180 Degree Capital Corp. (TURN) Calculator?

  • Accuracy: Leverages real-time financial data for precise calculations.
  • Flexibility: Allows users to easily adjust and experiment with various inputs.
  • Time-Saving: Eliminate the need to create a financial model from the ground up.
  • Professional-Grade: Crafted with the expertise and standards expected by financial professionals.
  • User-Friendly: Intuitive interface designed for users of all experience levels.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling 180 Degree Capital Corp. (TURN) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for 180 Degree Capital Corp. (TURN).
  • Consultants: Deliver professional valuation insights on 180 Degree Capital Corp. (TURN) to clients quickly and accurately.
  • Business Owners: Understand how investment firms like 180 Degree Capital Corp. (TURN) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to 180 Degree Capital Corp. (TURN).

What the Template Contains

  • Comprehensive DCF Model: Editable template with detailed valuation calculations tailored for 180 Degree Capital Corp. (TURN).
  • Real-World Data: 180 Degree Capital Corp.'s historical and projected financials preloaded for analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into performance.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage specific to 180 Degree Capital Corp. (TURN).
  • Dashboard with Visual Outputs: Charts and tables designed for clear, actionable results related to 180 Degree Capital Corp. (TURN).