UDR, Inc. (UDR) DCF Valuation

UDR, Inc. (UDR) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

UDR, Inc. (UDR) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Enhance your investment strategies with the UDR, Inc. (UDR) DCF Calculator! Explore real financial data from Apple, adjust growth projections and expenses, and instantly observe how these modifications affect the intrinsic value of UDR, Inc. (UDR).


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 1,152.2 1,241.2 1,290.8 1,517.4 1,627.5 1,776.1 1,938.4 2,115.4 2,308.6 2,519.4
Revenue Growth, % 0 7.72 4 17.56 7.26 9.13 9.13 9.13 9.13 9.13
EBITDA 724.2 750.6 755.5 914.6 1,349.3 1,154.6 1,260.1 1,375.2 1,500.8 1,637.8
EBITDA, % 62.85 60.47 58.53 60.28 82.91 65.01 65.01 65.01 65.01 65.01
Depreciation 935.9 1,109.2 1,155.1 1,282.3 691.8 1,375.1 1,500.7 1,637.8 1,787.3 1,950.6
Depreciation, % 81.23 89.37 89.49 84.51 42.51 77.42 77.42 77.42 77.42 77.42
EBIT -211.8 -358.6 -399.6 -367.7 657.5 -220.5 -240.6 -262.6 -286.6 -312.8
EBIT, % -18.38 -28.89 -30.96 -24.23 40.4 -12.41 -12.41 -12.41 -12.41 -12.41
Total Cash 8.1 1.4 1.0 1.2 2.9 4.1 4.5 4.9 5.3 5.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 153.7 158.0 26.9 54.7 228.8
Account Receivables, % 13.34 12.73 2.08 3.61 14.06
Inventories 69.8 246.9 388.1 113.9 .0 225.6 246.2 268.7 293.3 320.0
Inventories, % 6.05 19.89 30.06 7.51 0 12.7 12.7 12.7 12.7 12.7
Accounts Payable 90.0 111.0 137.0 153.2 131.6 161.8 176.6 192.7 210.3 229.5
Accounts Payable, % 7.81 8.94 10.61 10.1 8.09 9.11 9.11 9.11 9.11 9.11
Capital Expenditure -184.3 -174.1 -166.5 -236.0 -312.3 -275.9 -301.1 -328.6 -358.6 -391.4
Capital Expenditure, % -16 -14.03 -12.9 -15.55 -19.19 -15.53 -15.53 -15.53 -15.53 -15.53
Tax Rate, % 6.76 6.76 6.76 6.76 6.76 6.76 6.76 6.76 6.76 6.76
EBITAT -192.6 -322.3 -369.1 -344.0 613.0 -202.8 -221.3 -241.6 -263.6 -287.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 425.7 452.3 635.4 964.9 910.6 767.1 957.6 1,045.0 1,140.5 1,244.6
WACC, % 7.15 7.13 7.17 7.18 7.18 7.16 7.16 7.16 7.16 7.16
PV UFCF
SUM PV UFCF 4,144.3
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1,270
Terminal Value 24,592
Present Terminal Value 17,401
Enterprise Value 21,546
Net Debt 5,982
Equity Value 15,564
Diluted Shares Outstanding, MM 329
Equity Value Per Share 47.29

What You Will Receive

  • Customizable Excel Template: A fully editable Excel-based DCF Calculator featuring pre-filled real UDR financials.
  • Actual Market Data: Historical performance metrics and forward-looking projections (highlighted in the yellow cells).
  • Flexible Forecasting: Adjust forecast parameters such as revenue growth, EBITDA %, and WACC as needed.
  • Instant Calculations: Quickly observe how your inputs influence UDR’s valuation.
  • Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
  • Intuitive Layout: Organized for clarity and user-friendliness, complete with step-by-step guidance.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for UDR, Inc. (UDR).
  • WACC Calculator: Pre-configured Weighted Average Cost of Capital sheet with adjustable inputs for UDR, Inc. (UDR).
  • Customizable Forecast Assumptions: Adjust growth rates, capital expenditures, and discount rates to fit UDR, Inc. (UDR) projections.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for UDR, Inc. (UDR).
  • Interactive Dashboard and Charts: Visual representations summarize essential valuation metrics for straightforward analysis of UDR, Inc. (UDR).

How It Works

  • 1. Access the Template: Download and open the Excel file containing UDR, Inc.'s (UDR) data.
  • 2. Adjust Key Inputs: Modify essential variables such as growth projections, WACC, and capital expenditures.
  • 3. Analyze Results Immediately: The DCF model automatically computes the intrinsic value and NPV.
  • 4. Experiment with Scenarios: Evaluate various forecasts to explore different valuation results.
  • 5. Present with Assurance: Share expert valuation findings to enhance your decision-making process.

Why Choose This Calculator for UDR, Inc. (UDR)?

  • Accurate Data: Access to real UDR financials guarantees trustworthy valuation outcomes.
  • Customizable: Tailor essential factors such as growth rates, WACC, and tax rates to align with your forecasts.
  • Time-Saving: Built-in calculations save you the hassle of starting from the ground up.
  • Professional-Grade Tool: Crafted for investors, analysts, and consultants in the real estate sector.
  • User-Friendly: Easy-to-navigate design and detailed instructions ensure accessibility for all users.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling UDR, Inc. (UDR) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for UDR, Inc. (UDR).
  • Consultants: Deliver professional valuation insights on UDR, Inc. (UDR) to clients quickly and accurately.
  • Business Owners: Understand how real estate investment trusts like UDR, Inc. (UDR) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to UDR, Inc. (UDR).

What the Template Contains

  • Pre-Filled DCF Model: UDR, Inc.'s (UDR) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate UDR, Inc.'s (UDR) profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.