Veeva Systems Inc. (VEEV) DCF Valuation

Veeva Systems Inc. (VEEV) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Veeva Systems Inc. (VEEV) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Engineered for accuracy, our VEEV DCF Calculator enables you to assess the valuation of Veeva Systems Inc. using real-world financial data, while providing complete flexibility to modify all essential parameters for improved projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 1,104.1 1,465.1 1,850.8 2,155.1 2,363.7 2,866.8 3,477.0 4,217.1 5,114.8 6,203.5
Revenue Growth, % 0 32.7 26.33 16.44 9.68 21.29 21.29 21.29 21.29 21.29
EBITDA 286.2 407.2 505.5 488.2 462.0 706.6 857.0 1,039.4 1,260.6 1,529.0
EBITDA, % 25.92 27.8 27.31 22.65 19.54 24.65 24.65 24.65 24.65 24.65
Depreciation 26.6 39.3 37.0 37.7 32.6 58.6 71.1 86.2 104.5 126.8
Depreciation, % 2.41 2.69 2 1.75 1.38 2.04 2.04 2.04 2.04 2.04
EBIT 259.6 367.9 468.5 450.6 429.3 648.0 785.9 953.2 1,156.1 1,402.2
EBIT, % 23.52 25.11 25.32 20.91 18.16 22.6 22.6 22.6 22.6 22.6
Total Cash 1,086.7 1,663.6 2,376.1 3,102.6 4,027.8 2,857.8 3,466.1 4,203.9 5,098.7 6,184.1
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 422.5 611.6 694.4 785.2 888.5
Account Receivables, % 38.27 41.74 37.52 36.44 37.59
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0.000000054 0.0000000464 0 0.0000000201 0.0000000201 0.0000000201 0.0000000201 0.0000000201
Accounts Payable 19.4 23.3 20.3 41.7 31.5 44.2 53.6 65.1 78.9 95.7
Accounts Payable, % 1.76 1.59 1.1 1.93 1.33 1.54 1.54 1.54 1.54 1.54
Capital Expenditure -4.3 .6 -2.5 -2.5 -26.2 -10.0 -12.2 -14.8 -17.9 -21.7
Capital Expenditure, % -0.39137 0.03870125 -0.13448 -0.1155 -1.11 -0.34992 -0.34992 -0.34992 -0.34992 -0.34992
Tax Rate, % 10.6 10.6 10.6 10.6 10.6 10.6 10.6 10.6 10.6 10.6
EBITAT 249.2 354.8 390.9 431.6 383.8 597.5 724.7 879.0 1,066.1 1,293.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -131.6 209.5 339.6 397.3 276.8 449.0 559.2 678.3 822.6 997.7
WACC, % 8.28 8.28 8.28 8.28 8.28 8.28 8.28 8.28 8.28 8.28
PV UFCF
SUM PV UFCF 2,694.5
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 1,038
Terminal Value 24,240
Present Terminal Value 16,285
Enterprise Value 18,979
Net Debt -648
Equity Value 19,627
Diluted Shares Outstanding, MM 163
Equity Value Per Share 120.05

What You Will Get

  • Real VEEV Financial Data: Pre-filled with Veeva Systems’ historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See Veeva Systems’ intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Customizable Revenue Inputs: Adjust essential metrics such as subscription growth, operating margins, and R&D expenses.
  • Instant DCF Valuation: Quickly computes intrinsic value, net present value (NPV), and other key financial metrics.
  • High-Precision Accuracy: Incorporates Veeva's actual financial data for dependable valuation results.
  • Effortless Scenario Testing: Easily explore various assumptions and analyze the resulting impacts.
  • Efficiency Booster: Streamline your workflow by avoiding the creation of intricate valuation models from the ground up.

How It Works

  • 1. Access the Template: Download and open the Excel file featuring Veeva Systems Inc.'s (VEEV) preloaded data.
  • 2. Adjust Key Inputs: Modify essential parameters such as growth rates, WACC, and capital expenditures.
  • 3. View Results in Real-Time: The DCF model automatically computes intrinsic value and NPV based on your inputs.
  • 4. Explore Different Scenarios: Analyze various forecasts to evaluate diverse valuation outcomes.
  • 5. Present with Assurance: Deliver professional valuation insights to enhance your decision-making process.

Why Choose Veeva Systems Inc. (VEEV) Calculator?

  • All-in-One Solution: Combines DCF, WACC, and financial ratio assessments for comprehensive analysis.
  • Flexible Inputs: Modify the highlighted fields to explore different financial scenarios.
  • In-Depth Analysis: Automatically determines Veeva's intrinsic value and Net Present Value.
  • Data-Rich Framework: Features historical and projected data for reliable analysis foundations.
  • High-Quality Standards: Perfect for financial analysts, investors, and business advisors.

Who Should Use This Product?

  • Investors: Evaluate Veeva Systems' valuation prior to making stock transactions.
  • CFOs and Financial Analysts: Optimize valuation methodologies and assess financial forecasts.
  • Startup Founders: Discover how leading public companies like Veeva Systems are valued.
  • Consultants: Provide comprehensive valuation reports for their clients.
  • Students and Educators: Utilize real market data to learn and teach valuation strategies.

What the Template Contains

  • Comprehensive DCF Model: Editable template with detailed valuation calculations for Veeva Systems Inc. (VEEV).
  • Real-World Data: Veeva’s historical and projected financials preloaded for analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to test various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for deeper insights into Veeva's performance.
  • Key Ratios: Built-in analysis for profitability, efficiency, and leverage specific to Veeva Systems Inc. (VEEV).
  • Dashboard with Visual Outputs: Charts and tables providing clear, actionable results for informed decision-making.

No products were found matching.