Alfi, Inc. (ALF) DCF Valuation
- ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
- ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
- ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
- ✓ Aucune Expertise N'Est Requise; Facile À Suivre
Alfi, Inc. (ALF) Bundle
Engineered for accuracy, our (ALF) DCF Calculator enables you to evaluate Alfi, Inc. valuation using actual financial data, providing full flexibility to modify all key parameters for improved projections.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
FY1 2022 |
FY2 2023 |
FY3 2024 |
FY4 2025 |
FY5 2026 |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| EBITDA | .1 | -3.0 | -428,391.0 | .0 | .0 | .0 | .0 | .0 | ||
| EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Depreciation | .0 | .5 | 1.2 | .0 | .0 | .0 | .0 | .0 | ||
| Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| EBIT | .1 | -3.5 | -428,392.2 | .0 | .0 | .0 | .0 | .0 | ||
| EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Total Cash | .0 | .0 | 4.4 | .0 | .0 | .0 | .0 | .0 | ||
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Account Receivables | .0 | 1.8 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Accounts Payable | .0 | .5 | 2.3 | .0 | .0 | .0 | .0 | .0 | ||
| Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Capital Expenditure | -2.2 | -1.7 | -4.5 | .0 | .0 | .0 | .0 | .0 | ||
| Capital Expenditure, % | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | ||
| Tax Rate, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| EBITAT | .1 | -3.5 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -2.1 | -6.0 | .3 | -2.3 | .0 | .0 | .0 | .0 | ||
| WACC, % | 7115.86 | 7115.86 | 5.39 | 4745.7 | 4745.7 | 4745.7 | 4745.7 | 4745.7 | ||
| PV UFCF | ||||||||||
| SUM PV UFCF | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 0 | |||||||||
| Terminal Value | 0 | |||||||||
| Present Terminal Value | 0 | |||||||||
| Enterprise Value | 0 | |||||||||
| Net Debt | -4 | |||||||||
| Equity Value | 4 | |||||||||
| Diluted Shares Outstanding, MM | 12 | |||||||||
| Equity Value Per Share | 0.36 |
What You Will Get
- Editable Forecast Inputs: Easily modify key assumptions (growth %, margins, WACC) to explore various scenarios.
- Real-World Data: Alfi, Inc.’s (ALF) financial information pre-filled to kickstart your analysis.
- Automatic DCF Outputs: The template automatically computes Net Present Value (NPV) and intrinsic value for you.
- Customizable and Professional: A sleek Excel model that adjusts to your valuation requirements.
- Built for Analysts and Investors: Perfect for assessing projections, validating strategies, and optimizing your time.
Key Features
- Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for Alfi, Inc. (ALF).
- WACC Calculator: Customizable Weighted Average Cost of Capital sheet designed specifically for Alfi, Inc. (ALF).
- Adjustable Forecast Assumptions: Easily modify growth projections, capital expenditures, and discount rates for Alfi, Inc. (ALF).
- Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios relevant to Alfi, Inc. (ALF).
- Interactive Dashboard and Charts: Visual representations summarize essential valuation metrics for straightforward analysis of Alfi, Inc. (ALF).
How It Works
- Step 1: Download the Excel file for Alfi, Inc. (ALF).
- Step 2: Review Alfi's pre-filled financial data and projections.
- Step 3: Adjust key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
- Step 4: Observe the DCF model update in real-time as you modify assumptions.
- Step 5: Evaluate the outputs and leverage the results for your investment strategies.
Why Choose Alfi, Inc. (ALF) Calculator?
- Save Time: Instantly access a comprehensive model without starting from scratch.
- Enhance Precision: Utilize accurate financial data and formulas to minimize valuation errors.
- Completely Customizable: Adjust the model to align with your specific assumptions and forecasts.
- User-Friendly: Intuitive charts and outputs simplify the analysis of results.
- Endorsed by Professionals: Crafted for experts who prioritize accuracy and functionality.
Who Should Use Alfi, Inc. (ALF)?
- Investors: Gain insights and make informed decisions with Alfi's innovative technology solutions.
- Market Analysts: Streamline your analysis with Alfi's data-driven tools designed for efficiency.
- Business Consultants: Easily customize Alfi's offerings for client projects and presentations.
- Tech Enthusiasts: Explore the latest advancements in AI and machine learning through Alfi's products.
- Educators and Students: Utilize Alfi's resources as a hands-on learning platform in technology and business courses.
What the Template Contains
- Historical Data: Includes Alfi, Inc.'s (ALF) past financials and baseline forecasts.
- DCF and Levered DCF Models: Detailed templates to calculate Alfi, Inc.'s (ALF) intrinsic value.
- WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
- Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
- Quarterly and Annual Statements: A complete breakdown of Alfi, Inc.'s (ALF) financials.
- Interactive Dashboard: Visualize valuation results and projections dynamically.