Ampco-Pittsburgh Corporation (AP) DCF Valuation

Ampco-Pittsburgh Corporation (AP) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Ampco-Pittsburgh Corporation (AP) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Enhance your investment strategy with the Ampco-Pittsburgh Corporation (AP) DCF Calculator! Utilize real financial data, adjust growth predictions and expenses, and instantly observe how these modifications affect the intrinsic value of Ampco-Pittsburgh Corporation (AP).


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 397.9 328.5 344.9 390.2 422.3 451.1 481.7 514.5 549.5 586.9
Revenue Growth, % 0 -17.43 4.98 13.12 8.24 6.8 6.8 6.8 6.8 6.8
EBITDA 16.0 31.4 20.5 28.4 -12.2 21.6 23.0 24.6 26.3 28.1
EBITDA, % 4.01 9.56 5.95 7.28 -2.9 4.78 4.78 4.78 4.78 4.78
Depreciation 19.0 18.6 17.9 17.4 17.7 21.9 23.4 25.0 26.7 28.5
Depreciation, % 4.77 5.66 5.19 4.47 4.18 4.86 4.86 4.86 4.86 4.86
EBIT -3.0 12.8 2.6 11.0 -29.9 -.3 -.4 -.4 -.4 -.4
EBIT, % -0.76023 3.9 0.75496 2.82 -7.08 -0.07375366 -0.07375366 -0.07375366 -0.07375366 -0.07375366
Total Cash 7.0 16.8 10.3 8.7 7.3 12.5 13.3 14.2 15.2 16.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 97.8 76.4 84.8 93.5 99.3
Account Receivables, % 24.57 23.24 24.59 23.96 23.51
Inventories 82.3 73.2 88.2 121.7 124.7 116.6 124.5 133.0 142.1 151.7
Inventories, % 20.68 22.29 25.57 31.2 29.52 25.85 25.85 25.85 25.85 25.85
Accounts Payable 33.3 26.7 44.2 43.6 37.2 44.5 47.5 50.7 54.2 57.9
Accounts Payable, % 8.36 8.12 12.82 11.18 8.82 9.86 9.86 9.86 9.86 9.86
Capital Expenditure -11.0 -8.5 -15.2 -16.7 -20.4 -17.0 -18.2 -19.4 -20.7 -22.1
Capital Expenditure, % -2.76 -2.58 -4.42 -4.28 -4.84 -3.77 -3.77 -3.77 -3.77 -3.77
Tax Rate, % -1.66 -1.66 -1.66 -1.66 -1.66 -1.66 -1.66 -1.66 -1.66 -1.66
EBITAT -3.8 11.7 3.2 6.8 -30.4 -.3 -.3 -.3 -.4 -.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -142.6 45.7 .0 -35.3 -48.3 11.1 -7.4 -7.9 -8.4 -9.0
WACC, % 7.37 6.91 7.37 5.29 7.37 6.86 6.86 6.86 6.86 6.86
PV UFCF
SUM PV UFCF -15.5
Long Term Growth Rate, % 3.50
Free cash flow (T + 1) -9
Terminal Value -277
Present Terminal Value -198
Enterprise Value -214
Net Debt 126
Equity Value -340
Diluted Shares Outstanding, MM 20
Equity Value Per Share -17.33

What You Will Get

  • Real AP Financial Data: Pre-filled with Ampco-Pittsburgh’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See Ampco-Pittsburgh’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Comprehensive Historical Data: Ampco-Pittsburgh Corporation’s (AP) past financial statements and projected forecasts.
  • Customizable Parameters: Modify WACC, tax rates, revenue growth, and EBITDA margins to suit your analysis.
  • Real-Time Calculations: Observe the intrinsic value of Ampco-Pittsburgh Corporation (AP) update instantly.
  • Intuitive Visualizations: Dashboard graphics illustrate valuation outcomes and essential metrics.
  • Designed for Precision: A robust tool tailored for analysts, investors, and finance professionals.

How It Works

  • 1. Download the Template: Get the Excel file containing Ampco-Pittsburgh Corporation’s (AP) preloaded data.
  • 2. Adjust Key Inputs: Modify essential parameters such as growth rates, WACC, and capital expenditures.
  • 3. Instant Results: The DCF model automatically computes intrinsic value and NPV based on your inputs.
  • 4. Explore Different Scenarios: Analyze various forecasts to evaluate different valuation scenarios.
  • 5. Present with Confidence: Share professional valuation insights to bolster your decision-making process.

Why Choose This Calculator for Ampco-Pittsburgh Corporation (AP)?

  • Accurate Data: Utilize real financials from Ampco-Pittsburgh Corporation for dependable valuation outcomes.
  • Customizable: Tailor essential parameters such as growth rates, WACC, and tax rates to fit your forecasts.
  • Time-Saving: Pre-configured calculations save you the hassle of starting from the ground up.
  • Professional-Grade Tool: Crafted for investors, analysts, and consultants focused on Ampco-Pittsburgh Corporation.
  • User-Friendly: An intuitive design and clear, step-by-step guidance make it accessible for all users.

Who Should Use This Product?

  • Professional Investors: Develop comprehensive and accurate valuation models for portfolio assessment of Ampco-Pittsburgh Corporation (AP).
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the company.
  • Consultants and Advisors: Deliver precise valuation insights to clients regarding Ampco-Pittsburgh Corporation (AP) stock.
  • Students and Educators: Utilize real-world data to enhance learning and practice in financial modeling.
  • Industry Analysts: Gain insights into how companies like Ampco-Pittsburgh Corporation (AP) are valued in the industrial sector.

What the Template Contains

  • Historical Data: Includes Ampco-Pittsburgh Corporation’s (AP) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Ampco-Pittsburgh Corporation’s (AP) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Ampco-Pittsburgh Corporation’s (AP) financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.