authID Inc. (AUID) DCF Valuation

authID Inc. (AUID) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

authID Inc. (AUID) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Streamline your analysis and improve precision with our (AUID) DCF Calculator! Utilizing actual data from authID Inc. and customizable assumptions, this tool enables you to forecast, analyze, and value authID Inc. like an expert investor.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 2.6 2.1 2.3 .5 .2 .1 .1 .0 .0 .0
Revenue Growth, % 0 -16.12 7.08 -76.99 -63.92 -37.49 -37.49 -37.49 -37.49 -37.49
EBITDA -9.3 -9.0 -15.0 -21.6 -18.3 -.1 -.1 .0 .0 .0
EBITDA, % -363.3 -422.41 -652.45 -4087.44 -9591.09 -100 -100 -100 -100 -100
Depreciation .8 1.3 1.2 .7 .3 .1 .1 .0 .0 .0
Depreciation, % 30.97 58.42 50.51 142.18 134.46 67.98 67.98 67.98 67.98 67.98
EBIT -10.1 -10.3 -16.1 -22.3 -18.5 -.1 -.1 .0 .0 .0
EBIT, % -394.27 -480.83 -702.96 -4229.63 -9725.55 -100 -100 -100 -100 -100
Total Cash .6 3.8 6.0 3.2 10.2 .1 .1 .0 .0 .0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .1 .1 .0 .3 .1
Account Receivables, % 4.93 3.41 1.17 49.64 47.97
Inventories .2 .3 .2 .5 .0 .0 .0 .0 .0 .0
Inventories, % 6.8 11.91 6.68 94.44 0 23.97 23.97 23.97 23.97 23.97
Accounts Payable .5 .3 .5 .6 .3 .1 .0 .0 .0 .0
Accounts Payable, % 20.11 14.53 23.91 118.15 178.59 51.71 51.71 51.71 51.71 51.71
Capital Expenditure .0 -.3 -.1 .0 .0 .0 .0 .0 .0 .0
Capital Expenditure, % -1.07 -13.99 -5.09 -2.53 -8.72 -6.28 -6.28 -6.28 -6.28 -6.28
Tax Rate, % 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09 1.09
EBITAT -10.1 -10.3 -16.1 -22.3 -18.3 -.1 -.1 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -9.1 -9.6 -14.7 -22.1 -17.7 -.3 .0 .0 .0 .0
WACC, % 19.39 19.39 19.39 19.39 19.36 19.39 19.39 19.39 19.39 19.39
PV UFCF
SUM PV UFCF -.3
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value 0
Net Debt -10
Equity Value 10
Diluted Shares Outstanding, MM 6
Equity Value Per Share 1.57

What You Will Receive

  • Authentic AUID Financial Data: Pre-loaded with authID Inc.'s historical and forecasted data for thorough analysis.
  • Completely Customizable Template: Easily adjust key inputs such as revenue growth, WACC, and EBITDA %.
  • Instant Calculations: Watch authID Inc.'s intrinsic value refresh immediately based on your modifications.
  • Expert Valuation Tool: Tailored for investors, analysts, and consultants aiming for precise DCF outcomes.
  • Intuitive Design: Clear layout and straightforward instructions suitable for all skill levels.

Key Features

  • Customizable Authentication Settings: Adjust essential parameters like user verification methods, security levels, and access controls.
  • Instant Risk Assessment: Quickly evaluates potential security threats and vulnerabilities.
  • Enterprise-Level Precision: Relies on authID Inc.'s (AUID) industry-leading technology for reliable security solutions.
  • Streamlined User Experience: Easily manage user authentication processes and monitor activity effortlessly.
  • Efficiency Booster: Reduce the time spent on manual security checks and streamline your operations.

How It Works

  • Step 1: Download the prebuilt Excel template featuring authID Inc.'s (AUID) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the key metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly view recalculated results, including authID Inc.'s (AUID) intrinsic value.
  • Step 5: Make informed investment decisions or create reports based on the outputs.

Why Choose authID Inc. (AUID) Calculator?

  • Designed for Experts: A sophisticated tool tailored for analysts, CFOs, and industry consultants.
  • Accurate Data: authID’s historical and projected financials integrated for precision.
  • Flexible Scenario Analysis: Effortlessly test various forecasts and assumptions.
  • Comprehensive Outputs: Instantly calculates intrinsic value, NPV, and essential metrics.
  • User-Friendly: Clear, step-by-step guidance leads you through each stage.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling authID Inc. (AUID) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models specific to authID Inc. (AUID).
  • Consultants: Deliver professional valuation insights regarding authID Inc. (AUID) to clients quickly and accurately.
  • Business Owners: Understand how companies like authID Inc. (AUID) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to authID Inc. (AUID).

What the Template Contains

  • Preloaded AUID Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.

No products were found matching.