Banco BBVA Argentina S.A. (BBAR) DCF Valuation

Banco BBVA Argentina S.A. (BBAR) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Banco BBVA Argentina S.A. (BBAR) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Save time and improve precision with our (BBAR) DCF Calculator! Utilizing real data from Banco BBVA Argentina S.A. and customizable assumptions, this tool empowers you to forecast, analyze, and evaluate (BBAR) like a seasoned investor.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 81.3 106.3 157.5 414.8 1,874.3 3,180.8 5,397.8 9,160.2 15,545.0 26,380.2
Revenue Growth, % 0 30.68 48.13 163.46 351.82 69.7 69.7 69.7 69.7 69.7
EBITDA 36.3 .0 .0 70.9 .0 392.9 666.8 1,131.5 1,920.2 3,258.6
EBITDA, % 44.66 0 0 17.1 0 12.35 12.35 12.35 12.35 12.35
Depreciation 2.0 4.0 5.4 10.0 27.2 85.6 145.2 246.5 418.3 709.8
Depreciation, % 2.4 3.74 3.44 2.42 1.45 2.69 2.69 2.69 2.69 2.69
EBIT 34.4 -4.0 -5.4 60.9 -27.2 307.3 521.5 885.1 1,502.0 2,548.9
EBIT, % 42.26 -3.74 -3.44 14.68 -1.45 9.66 9.66 9.66 9.66 9.66
Total Cash 196.9 273.3 376.7 892.9 1,941.4 3,180.8 5,397.8 9,160.2 15,545.0 26,380.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 9.3 17.5 28.8 108.5 102.2
Account Receivables, % 11.38 16.46 18.29 26.15 5.45
Inventories -154.9 -209.8 -355.5 -348.9 .0 -2,443.5 -4,146.7 -7,037.0 -11,942.0 -20,265.7
Inventories, % -190.46 -197.33 -225.75 -84.11 0 -76.82 -76.82 -76.82 -76.82 -76.82
Accounts Payable .5 .1 .1 .1 .0 4.8 8.1 13.7 23.3 39.5
Accounts Payable, % 0.61868 0.05764666 0.04255465 0.02996213 0.000670096814 0.1499 0.1499 0.1499 0.1499 0.1499
Capital Expenditure -2.6 -3.1 -7.9 -16.0 -41.2 -109.1 -185.1 -314.1 -533.0 -904.5
Capital Expenditure, % -3.19 -2.89 -4.99 -3.87 -2.2 -3.43 -3.43 -3.43 -3.43 -3.43
Tax Rate, % 49.94 49.94 49.94 49.94 49.94 49.94 49.94 49.94 49.94 49.94
EBITAT 29.8 -2.3 -4.7 57.9 -13.6 231.7 393.1 667.2 1,132.2 1,921.3
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 175.3 44.7 127.3 -34.2 -370.3 2,264.1 1,715.1 2,910.6 4,939.3 8,382.2
WACC, % 21.55 18 21.58 22.62 16.96 20.14 20.14 20.14 20.14 20.14
PV UFCF
SUM PV UFCF 10,470.6
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 8,550
Terminal Value 47,126
Present Terminal Value 18,827
Enterprise Value 29,298
Net Debt -1,054
Equity Value 30,351
Diluted Shares Outstanding, MM 613
Equity Value Per Share 49.54

What You Will Get

  • Editable Forecast Inputs: Easily adjust assumptions (growth %, margins, WACC) to create various scenarios tailored to Banco BBVA Argentina S.A. (BBAR).
  • Real-World Data: Banco BBVA Argentina S.A.'s financial information pre-filled to kickstart your analysis.
  • Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value specifically for Banco BBVA Argentina S.A. (BBAR).
  • Customizable and Professional: A sleek Excel model that adapts to your valuation requirements for Banco BBVA Argentina S.A. (BBAR).
  • Built for Analysts and Investors: Perfect for evaluating projections, validating strategies, and optimizing your time with Banco BBVA Argentina S.A. (BBAR).

Key Features

  • 🔍 Real-Life BBAR Financials: Pre-filled historical and projected data for Banco BBVA Argentina S.A. (BBAR).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) such as WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Banco BBVA Argentina’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Banco BBVA Argentina’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • 1. Access the Template: Download and open the Excel file containing Banco BBVA Argentina S.A.'s (BBAR) financial data.
  • 2. Modify Assumptions: Adjust critical inputs such as growth rates, WACC, and capital expenditures to suit your analysis.
  • 3. Analyze Results in Real-Time: The DCF model automatically calculates intrinsic value and NPV based on your inputs.
  • 4. Explore Different Scenarios: Evaluate various forecasts to understand potential valuation impacts.
  • 5. Present with Assurance: Share professional valuation insights to strengthen your decision-making process.

Why Choose This Calculator for Banco BBVA Argentina S.A. (BBAR)?

  • Designed for Experts: A sophisticated tool utilized by financial analysts, CFOs, and investment consultants.
  • Comprehensive Data: BBVA Argentina’s historical and projected financials are preloaded for enhanced accuracy.
  • Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Insightful Outputs: Automatically computes intrinsic value, NPV, and essential financial metrics.
  • User-Friendly: Step-by-step guidance ensures a smooth experience throughout the process.

Who Should Use This Product?

  • Professional Investors: Develop comprehensive and accurate valuation models for analyzing Banco BBVA Argentina S.A. (BBAR) investments.
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the organization.
  • Consultants and Advisors: Deliver precise valuation insights to clients looking to invest in Banco BBVA Argentina S.A. (BBAR).
  • Students and Educators: Utilize real-world financial data to enhance learning and practice in financial modeling.
  • Finance Enthusiasts: Gain insights into how financial institutions like Banco BBVA Argentina S.A. (BBAR) are valued in the marketplace.

What the Template Contains

  • Pre-Filled DCF Model: Banco BBVA Argentina S.A. (BBAR)’s financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Banco BBVA Argentina S.A. (BBAR)’s profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.