Bank First Corporation (BFC) DCF Valuation

Bank First Corporation (BFC) DCF Valuation
  • Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • Aucune Expertise N'Est Requise; Facile À Suivre

Bank First Corporation (BFC) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Gain insights into your Bank First Corporation (BFC) valuation with our sophisticated DCF Calculator! Equipped with real (BFC) data, this Excel template enables you to adjust forecasts and assumptions to accurately determine the intrinsic value of Bank First Corporation.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 77.6 103.2 108.5 118.3 179.0 223.0 277.9 346.3 431.4 537.5
Revenue Growth, % 0 32.85 5.16 9.07 51.3 24.6 24.6 24.6 24.6 24.6
EBITDA 36.6 53.0 63.2 63.6 107.2 120.6 150.3 187.3 233.4 290.8
EBITDA, % 47.18 51.43 58.22 53.76 59.88 54.09 54.09 54.09 54.09 54.09
Depreciation 2.3 3.2 3.2 4.0 8.4 7.6 9.5 11.8 14.7 18.4
Depreciation, % 3.02 3.08 2.94 3.36 4.69 3.42 3.42 3.42 3.42 3.42
EBIT 34.3 49.9 60.0 59.6 98.8 113.0 140.8 175.5 218.6 272.4
EBIT, % 44.16 48.35 55.28 50.4 55.19 50.68 50.68 50.68 50.68 50.68
Total Cash 238.7 207.2 509.5 424.4 247.5 223.0 277.9 346.3 431.4 537.5
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 0 0 0 0 0
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure -7.3 -8.4 -8.7 -6.9 -13.5 -17.3 -21.6 -26.9 -33.5 -41.8
Capital Expenditure, % -9.36 -8.12 -8.04 -5.81 -7.53 -7.77 -7.77 -7.77 -7.77 -7.77
Tax Rate, % 24.58 24.58 24.58 24.58 24.58 24.58 24.58 24.58 24.58 24.58
EBITAT 26.7 38.0 45.4 45.2 74.5 86.2 107.4 133.8 166.7 207.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 21.8 32.8 39.9 42.3 69.4 76.4 95.3 118.7 147.9 184.2
WACC, % 9.19 9.11 9.09 9.09 9.08 9.11 9.11 9.11 9.11 9.11
PV UFCF
SUM PV UFCF 464.9
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 188
Terminal Value 2,642
Present Terminal Value 1,708
Enterprise Value 2,173
Net Debt -196
Equity Value 2,369
Diluted Shares Outstanding, MM 10
Equity Value Per Share 232.31

What You Will Get

  • Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real Bank First Corporation (BFC) financials.
  • Real-World Data: Historical data and forward-looking estimates (highlighted in the yellow cells).
  • Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
  • Automatic Calculations: Instantly observe how your inputs affect Bank First Corporation’s (BFC) valuation.
  • Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.

Key Features

  • Pre-Loaded Data: Bank First Corporation’s historical financial statements and pre-filled forecasts.
  • Fully Adjustable Inputs: Modify WACC, tax rates, revenue growth, and EBITDA margins.
  • Instant Results: View Bank First Corporation’s intrinsic value recalculating in real time.
  • Clear Visual Outputs: Dashboard charts illustrate valuation results and key metrics.
  • Built for Accuracy: A professional tool designed for analysts, investors, and finance experts.

How It Works

  1. Step 1: Download the Excel file for Bank First Corporation (BFC).
  2. Step 2: Review the pre-filled financial data and projections for Bank First Corporation (BFC).
  3. Step 3: Adjust key inputs such as loan growth, cost of capital, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you modify your assumptions.
  5. Step 5: Evaluate the outputs and apply the results to your investment strategies.

Why Choose Bank First Corporation (BFC)?

  • Streamlined Banking Experience: Access a comprehensive suite of financial services without the hassle.
  • Enhanced Security: State-of-the-art technology ensures your transactions and data are protected.
  • Personalized Service: Tailored banking solutions that meet your unique financial needs.
  • Transparent Processes: Clear communication and straightforward terms make banking simple.
  • Endorsed by Industry Leaders: Trusted by professionals for our commitment to excellence and customer satisfaction.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Bank First Corporation (BFC) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for Bank First Corporation (BFC).
  • Consultants: Deliver professional valuation insights on Bank First Corporation (BFC) to clients quickly and accurately.
  • Business Owners: Understand how financial institutions like Bank First Corporation (BFC) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios focused on Bank First Corporation (BFC).

What the Template Contains

  • Pre-Filled DCF Model: Bank First Corporation’s (BFC) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Bank First Corporation’s (BFC) profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.