Biomea Fusion, Inc. (BMEA) DCF Valuation

Biomea Fusion, Inc. (BMEA) DCF Valuation
  • Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • Aucune Expertise N'Est Requise; Facile À Suivre

Biomea Fusion, Inc. (BMEA) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Enhance your investment strategies with the Biomea Fusion, Inc. (BMEA) DCF Calculator! Utilize actual financial data from Biomea Fusion, adjust growth projections and expenses, and instantly observe how these adjustments affect the intrinsic value of Biomea Fusion, Inc. (BMEA).


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Revenue Growth, % 0 0 0 0 0 0 0 0 0 0
EBITDA .0 -5.3 -41.4 -82.9 -124.6 .0 .0 .0 .0 .0
EBITDA, % 100 100 100 100 100 100 100 100 100 100
Depreciation 1.2 .1 1.0 1.3 1.5 .0 .0 .0 .0 .0
Depreciation, % 100 100 100 100 100 100 100 100 100 100
EBIT -1.2 -5.5 -42.4 -84.2 -126.1 .0 .0 .0 .0 .0
EBIT, % 100 100 100 100 100 100 100 100 100 100
Total Cash .2 61.7 175.7 113.4 176.9 .0 .0 .0 .0 .0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 100 100 100 100 100
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 100 100 100 100 100 100 100 100 100 100
Accounts Payable .3 .7 1.3 6.8 6.9 .0 .0 .0 .0 .0
Accounts Payable, % 100 100 100 100 100 100 100 100 100 100
Capital Expenditure .0 -.1 -3.2 -1.0 -3.4 .0 .0 .0 .0 .0
Capital Expenditure, % 100 100 100 100 100 0 0 0 0 0
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -1.2 -5.5 -42.0 -82.3 -126.1 .0 .0 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF .3 -4.9 -43.6 -76.6 -128.0 -6.9 .0 .0 .0 .0
WACC, % 5.33 5.33 5.33 5.32 5.33 5.33 5.33 5.33 5.33 5.33
PV UFCF
SUM PV UFCF -6.5
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value -7
Net Debt -167
Equity Value 160
Diluted Shares Outstanding, MM 34
Equity Value Per Share 4.69

What You Will Get

  • Real BMEA Financial Data: Pre-filled with Biomea Fusion’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See Biomea Fusion’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Comprehensive DCF Model: Features detailed unlevered and levered DCF valuation frameworks tailored for Biomea Fusion, Inc. (BMEA).
  • WACC Analysis Tool: Pre-configured Weighted Average Cost of Capital sheet with adjustable parameters.
  • Customizable Forecast Inputs: Adjust growth projections, capital investments, and discount rates as needed.
  • Integrated Financial Metrics: Evaluate profitability, leverage, and efficiency ratios specific to Biomea Fusion, Inc. (BMEA).
  • Interactive Dashboard and Visuals: Graphical representations provide a summary of essential valuation indicators for straightforward analysis.

How It Works

  • Download: Obtain the pre-built Excel file containing Biomea Fusion, Inc.'s (BMEA) financial data.
  • Customize: Modify projections, such as revenue growth, EBITDA %, and WACC.
  • Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various projections and instantly compare results.
  • Make Decisions: Leverage the valuation insights to inform your investment strategy.

Why Choose This Calculator for Biomea Fusion, Inc. (BMEA)?

  • User-Friendly Interface: Tailored for both novices and seasoned professionals.
  • Customizable Inputs: Adjust parameters effortlessly to suit your financial analysis.
  • Real-Time Valuation: Observe immediate updates to Biomea Fusion’s valuation as you modify inputs.
  • Preloaded Data: Comes with Biomea Fusion’s current financial metrics for swift evaluations.
  • Widely Endorsed: Favored by investors and analysts for making well-informed choices.

Who Should Use This Product?

  • Investors: Accurately assess Biomea Fusion’s fair value before making investment choices.
  • CFOs: Utilize a professional-grade DCF model for financial reporting and analysis specific to Biomea Fusion (BMEA).
  • Consultants: Easily customize the template for valuation reports tailored to clients interested in Biomea Fusion (BMEA).
  • Entrepreneurs: Acquire knowledge about financial modeling techniques employed by leading biotech firms.
  • Educators: Implement it as a teaching resource to illustrate various valuation methodologies.

What the Template Contains

  • Operating and Balance Sheet Data: Pre-filled Biomea Fusion, Inc. (BMEA) historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
  • WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
  • DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
  • Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
  • Key Ratios: Includes profitability, leverage, and efficiency ratios for Biomea Fusion, Inc. (BMEA).
  • Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.