Bridgford Foods Corporation (BRID) DCF Valuation

Bridgford Foods Corporation (BRID) DCF Valuation
  • Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • Aucune Expertise N'Est Requise; Facile À Suivre

Bridgford Foods Corporation (BRID) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Whether you’re an investor or an analyst, this (BRID) DCF Calculator is your go-to tool for accurate valuation. With real data from Bridgford Foods Corporation preloaded, you can adjust forecasts and instantly observe the effects.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 188.8 198.0 240.4 265.9 251.6 271.5 292.9 316.0 340.9 367.8
Revenue Growth, % 0 4.87 21.45 10.59 -5.36 7.89 7.89 7.89 7.89 7.89
EBITDA 13.3 10.6 .6 69.2 11.6 23.5 25.4 27.4 29.5 31.9
EBITDA, % 7.03 5.38 0.24997 26.02 4.62 8.66 8.66 8.66 8.66 8.66
Depreciation 4.2 5.5 6.7 6.7 6.6 7.0 7.5 8.1 8.8 9.5
Depreciation, % 2.2 2.79 2.77 2.51 2.61 2.58 2.58 2.58 2.58 2.58
EBIT 9.1 5.1 -6.1 62.5 5.1 16.5 17.8 19.2 20.7 22.4
EBIT, % 4.83 2.59 -2.52 23.51 2.02 6.08 6.08 6.08 6.08 6.08
Total Cash 3.5 4.3 -1.0 16.3 15.7 8.7 9.4 10.1 10.9 11.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 21.9 33.3 24.4 35.7 30.8
Account Receivables, % 11.59 16.84 10.14 13.44 12.22
Inventories 26.4 29.3 36.8 40.5 40.6 41.0 44.2 47.7 51.4 55.5
Inventories, % 13.97 14.8 15.29 15.24 16.12 15.09 15.09 15.09 15.09 15.09
Accounts Payable 8.0 10.5 12.4 13.7 7.2 12.3 13.3 14.3 15.5 16.7
Accounts Payable, % 4.23 5.3 5.15 5.14 2.86 4.54 4.54 4.54 4.54 4.54
Capital Expenditure -25.7 -24.5 -6.2 -3.8 -2.6 -16.9 -18.2 -19.6 -21.2 -22.8
Capital Expenditure, % -13.63 -12.37 -2.59 -1.42 -1.03 -6.21 -6.21 -6.21 -6.21 -6.21
Tax Rate, % 22.71 22.71 22.71 22.71 22.71 22.71 22.71 22.71 22.71 22.71
EBITAT 6.9 7.3 -4.6 45.9 3.9 13.3 14.3 15.5 16.7 18.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -54.9 -23.5 -.8 34.9 6.4 4.0 -1.3 -1.4 -1.5 -1.7
WACC, % 5.43 5.56 5.43 5.41 5.44 5.45 5.45 5.45 5.45 5.45
PV UFCF
SUM PV UFCF -1.1
Long Term Growth Rate, % 0.50
Free cash flow (T + 1) -2
Terminal Value -34
Present Terminal Value -26
Enterprise Value -27
Net Debt -8
Equity Value -19
Diluted Shares Outstanding, MM 9
Equity Value Per Share -2.05

What You Will Get

  • Real BRID Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are computed in real-time.
  • Scenario Analysis: Explore various scenarios to assess Bridgford Foods' future performance.
  • User-Friendly Design: Crafted for professionals while remaining approachable for newcomers.

Key Features

  • Comprehensive BRID Data: Pre-filled with Bridgford Foods Corporation’s historical performance and future projections.
  • Completely Customizable Inputs: Modify revenue growth rates, profit margins, WACC, tax rates, and capital expenditures.
  • Dynamic Valuation Model: Instant updates to Net Present Value (NPV) and intrinsic value based on your adjustments.
  • Scenario Testing: Develop various forecasting scenarios to evaluate different valuation results.
  • User-Friendly Interface: Intuitive, organized, and suitable for both professionals and newcomers.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered Bridgford Foods Corporation (BRID) data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for Bridgford Foods Corporation's intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose This Calculator for Bridgford Foods Corporation (BRID)?

  • Accuracy: Utilizes real Bridgford Foods financials to ensure precise data.
  • Flexibility: Allows users to easily test and modify inputs as needed.
  • Time-Saving: Eliminates the need to create a DCF model from the ground up.
  • Professional-Grade: Crafted with the precision and usability expected at the CFO level.
  • User-Friendly: Intuitive design makes it accessible for all users, regardless of financial modeling expertise.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Bridgford Foods Corporation (BRID) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for Bridgford Foods Corporation (BRID).
  • Consultants: Deliver professional valuation insights on Bridgford Foods Corporation (BRID) to clients quickly and accurately.
  • Business Owners: Understand how companies like Bridgford Foods Corporation (BRID) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios from Bridgford Foods Corporation (BRID).

What the Template Contains

  • Historical Data: Includes Bridgford Foods Corporation's past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Bridgford Foods Corporation's intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Bridgford Foods Corporation's financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.