Burford Capital Limited (BUR) DCF Valuation

Burford Capital Limited (BUR) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Burford Capital Limited (BUR) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Designed for accuracy, our (BUR) DCF Calculator enables you to evaluate Burford Capital Limited's valuation using up-to-date financial information and offers complete flexibility to modify all essential parameters for enhanced projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 327.6 316.7 -12.8 158.1 1,078.9 800.1 593.4 440.1 326.4 242.1
Revenue Growth, % 0 -3.35 -104.03 -1339.47 582.43 -25.84 -25.84 -25.84 -25.84 -25.84
EBITDA 290.2 218.9 .0 199.4 826.4 535.0 396.8 294.3 218.2 161.8
EBITDA, % 88.58 69.13 0 126.14 76.6 66.86 66.86 66.86 66.86 66.86
Depreciation -175.5 -34.5 144.3 142.6 10.8 -117.2 -86.9 -64.5 -47.8 -35.5
Depreciation, % -53.56 -10.9 -1131.46 90.23 0.99924 -14.65 -14.65 -14.65 -14.65 -14.65
EBIT 465.7 253.5 -144.3 56.8 815.7 626.6 464.7 344.6 255.6 189.6
EBIT, % 142.14 80.04 1131.46 35.91 75.6 78.31 78.31 78.31 78.31 78.31
Total Cash 186.6 322.2 180.3 107.7 328.1 248.8 184.5 136.8 101.5 75.3
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 53.6 27.0 82.6 112.8 260.4
Account Receivables, % 16.37 8.51 -647.28 71.37 24.13
Inventories .0 391.7 463.2 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0.000000305 123.7 -3631.91 0.000000633 0 0.000000188 0.000000188 0.000000188 0.000000188 0.000000188
Accounts Payable 9.5 9.6 13.9 16.8 34.4 -128.5 -95.3 -70.7 -52.4 -38.9
Accounts Payable, % 2.89 3.02 -109.12 10.64 3.19 -16.05 -16.05 -16.05 -16.05 -16.05
Capital Expenditure -3.4 -.4 -.3 -.4 -3.2 -2.7 -2.0 -1.5 -1.1 -.8
Capital Expenditure, % -1.04 -0.11368 2.23 -0.25744 -0.29771 -0.34119 -0.34119 -0.34119 -0.34119 -0.34119
Tax Rate, % 17.31 17.31 17.31 17.31 17.31 17.31 17.31 17.31 17.31 17.31
EBITAT 438.0 174.1 -137.0 50.8 674.5 538.5 399.4 296.2 219.7 162.9
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 215.0 -225.8 -115.7 628.9 552.1 483.5 352.1 261.1 193.6 143.6
WACC, % 7.63 7.09 7.65 7.53 7.39 7.46 7.46 7.46 7.46 7.46
PV UFCF
SUM PV UFCF 1,210.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 146
Terminal Value 2,683
Present Terminal Value 1,872
Enterprise Value 3,083
Net Debt 1,328
Equity Value 1,755
Diluted Shares Outstanding, MM 223
Equity Value Per Share 7.87

What You Will Get

  • Comprehensive BUR Financials: Access historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Real-Time Calculations: Intrinsic value and NPV are updated automatically.
  • Scenario Analysis: Evaluate various scenarios to assess Burford Capital's future outlook.
  • User-Friendly Design: Designed for professionals while remaining easy to navigate for newcomers.

Key Features

  • Comprehensive Litigation Finance Models: Offers in-depth financial models tailored for legal funding scenarios.
  • Risk Assessment Tools: Built-in tools to evaluate and manage investment risks associated with litigation.
  • Customizable Investment Parameters: Adjust various inputs such as case duration, expected returns, and funding amounts.
  • Performance Metrics Dashboard: Monitor key performance indicators and financial health of Burford Capital Limited (BUR).
  • Visual Analytics and Reporting: Generate visual reports to simplify complex data for stakeholders.

How It Works

  • Step 1: Download the prebuilt Excel template featuring Burford Capital Limited’s (BUR) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Update forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly view the recalculated results, including Burford Capital Limited’s (BUR) intrinsic value.
  • Step 5: Make informed investment decisions or create reports based on the outputs.

Why Choose Burford Capital Limited (BUR) Calculator?

  • All-in-One Solution: Combines DCF, WACC, and financial ratio analyses for comprehensive evaluation.
  • Flexible Parameters: Modify highlighted cells to explore different financial scenarios.
  • In-Depth Analysis: Automatically computes Burford's intrinsic value and Net Present Value.
  • Integrated Data: Features both historical and projected data for reliable analysis.
  • Expert-Level Tool: Perfect for financial analysts, investors, and business advisors.

Who Should Use This Product?

  • Investors: Evaluate Burford Capital's (BUR) valuation before making investment decisions.
  • CFOs and Financial Analysts: Optimize valuation methodologies and assess financial forecasts.
  • Startup Founders: Understand the valuation strategies of established firms like Burford Capital.
  • Consultants: Create comprehensive valuation reports for clients based on Burford Capital's data.
  • Students and Educators: Utilize real-world examples to explore and teach valuation principles.

What the Template Contains

  • Preloaded BUR Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.

No products were found matching.