Cabaletta Bio, Inc. (CABA) DCF Valuation

Cabaletta Bio, Inc. (CABA) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Cabaletta Bio, Inc. (CABA) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Designed for accuracy, our (CABA) DCF Calculator empowers you to assess Cabaletta Bio, Inc. valuation using real-world financial data and offers complete flexibility to modify all essential parameters for enhanced projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Revenue Growth, % 0 0 0 0 0 0 0 0 0 0
EBITDA -18.7 -33.5 -45.6 -53.0 -73.2 .0 .0 .0 .0 .0
EBITDA, % 100 100 100 100 100 100 100 100 100 100
Depreciation .1 .4 .7 3.7 1.4 .0 .0 .0 .0 .0
Depreciation, % 100 100 100 100 100 100 100 100 100 100
EBIT -18.8 -33.8 -46.3 -56.6 -74.7 .0 .0 .0 .0 .0
EBIT, % 100 100 100 100 100 100 100 100 100 100
Total Cash 136.2 108.7 122.2 106.5 241.2 .0 .0 .0 .0 .0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 100 100 100 100 100
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 100 100 100 100 100 100 100 100 100 100
Accounts Payable .9 1.2 2.3 2.5 4.5 .0 .0 .0 .0 .0
Accounts Payable, % 100 100 100 100 100 100 100 100 100 100
Capital Expenditure -.7 -.6 -1.2 -2.5 -.7 .0 .0 .0 .0 .0
Capital Expenditure, % 100 100 100 100 100 0 0 0 0 0
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -16.7 -33.0 -45.6 -55.4 -74.7 .0 .0 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -16.4 -32.9 -44.9 -54.0 -71.8 -4.5 .0 .0 .0 .0
WACC, % 15.26 15.28 15.28 15.28 15.29 15.28 15.28 15.28 15.28 15.28
PV UFCF
SUM PV UFCF -3.9
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value -4
Net Debt -188
Equity Value 184
Diluted Shares Outstanding, MM 41
Equity Value Per Share 4.50

What You Will Get

  • Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real CABA financials.
  • Real-World Data: Historical data and forward-looking estimates (as indicated in the yellow cells).
  • Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
  • Automatic Calculations: Instantly observe the impact of your inputs on Cabaletta Bio’s valuation.
  • Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.

Key Features

  • 🔍 Real-Life CABA Financials: Pre-filled historical and projected data for Cabaletta Bio, Inc. (CABA).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Cabaletta Bio’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Cabaletta Bio’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Download: Obtain the comprehensive Excel file containing Cabaletta Bio, Inc. (CABA) financial data.
  • Customize: Modify projections, such as revenue growth, EBITDA %, and WACC to fit your analysis.
  • Update Automatically: The intrinsic value and NPV calculations refresh in real-time as you make changes.
  • Test Scenarios: Generate various projections and evaluate results instantly for better insights.
  • Make Decisions: Leverage the valuation outcomes to inform your investment decisions with Cabaletta Bio, Inc. (CABA).

Why Choose This Calculator for Cabaletta Bio, Inc. (CABA)?

  • Comprehensive Tool: Integrates DCF, WACC, and financial ratio analyses tailored for Cabaletta Bio.
  • Customizable Inputs: Modify yellow-highlighted cells to explore different financial scenarios for (CABA).
  • Detailed Insights: Automatically computes Cabaletta Bio’s intrinsic value and Net Present Value.
  • Preloaded Data: Historical and forecasted data provide a reliable foundation for analysis.
  • Professional Quality: Perfect for financial analysts, investors, and consultants focused on (CABA).

Who Should Use Cabaletta Bio, Inc. (CABA)?

  • Investors: Gain insights into innovative therapies with a focus on cell-based treatments.
  • Biotech Analysts: Utilize comprehensive data and research to enhance your market evaluations.
  • Healthcare Consultants: Tailor presentations and reports with the latest developments in gene therapy.
  • Life Sciences Enthusiasts: Expand your knowledge of cutting-edge biotechnological advancements.
  • Educators and Students: Leverage real-life case studies in biotechnology for academic purposes.

What the Template Contains

  • Historical Data: Includes Cabaletta Bio’s past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Cabaletta Bio’s intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Cabaletta Bio’s financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.