Dominion Energy, Inc. (D) DCF Valuation

Dominion Energy, Inc. (D) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Dominion Energy, Inc. (D) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Simplify Dominion Energy, Inc. (D) valuation with this customizable DCF Calculator! Featuring real Dominion Energy, Inc. (D) financials and adjustable forecast inputs, you can test scenarios and uncover Dominion Energy, Inc. (D) fair value in minutes.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 16,572.0 14,172.0 13,964.0 17,174.0 14,393.0 15,406.0 16,490.3 17,650.9 18,893.3 20,223.0
Revenue Growth, % 0 -14.48 -1.47 22.99 -16.19 7.04 7.04 7.04 7.04 7.04
EBITDA 6,333.0 6,392.0 7,160.0 7,131.0 6,822.0 6,886.9 7,371.6 7,890.4 8,445.8 9,040.2
EBITDA, % 38.22 45.1 51.27 41.52 47.4 44.7 44.7 44.7 44.7 44.7
Depreciation 2,977.0 2,836.0 2,768.0 3,113.0 3,128.0 3,009.0 3,220.8 3,447.5 3,690.1 3,949.8
Depreciation, % 17.96 20.01 19.82 18.13 21.73 19.53 19.53 19.53 19.53 19.53
EBIT 3,356.0 3,556.0 4,392.0 4,018.0 3,694.0 3,877.9 4,150.8 4,443.0 4,755.7 5,090.4
EBIT, % 20.25 25.09 31.45 23.4 25.67 25.17 25.17 25.17 25.17 25.17
Total Cash 166.0 172.0 283.0 153.0 184.0 197.5 211.4 226.3 242.3 259.3
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 2,425.0 2,507.0 2,568.0 2,157.0 2,509.0
Account Receivables, % 14.63 17.69 18.39 12.56 17.43
Inventories 1,742.0 1,550.0 1,631.0 1,729.0 1,698.0 1,694.5 1,813.7 1,941.4 2,078.0 2,224.3
Inventories, % 10.51 10.94 11.68 10.07 11.8 11 11 11 11 11
Accounts Payable 1,023.0 944.0 1,197.0 1,163.0 921.0 1,065.4 1,140.4 1,220.6 1,306.5 1,398.5
Accounts Payable, % 6.17 6.66 8.57 6.77 6.4 6.92 6.92 6.92 6.92 6.92
Capital Expenditure -4,980.0 -6,020.0 -5,960.0 -7,591.0 -10,235.0 -7,102.8 -7,602.7 -8,137.8 -8,710.6 -9,323.7
Capital Expenditure, % -30.05 -42.48 -42.68 -44.2 -71.11 -46.1 -46.1 -46.1 -46.1 -46.1
Tax Rate, % 27.01 27.01 27.01 27.01 27.01 27.01 27.01 27.01 27.01 27.01
EBITAT 2,631.0 3,346.8 4,818.7 3,792.9 2,696.1 3,411.8 3,651.9 3,908.9 4,184.0 4,478.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -2,516.0 193.8 1,737.7 -406.1 -4,973.9 -511.8 -949.4 -1,016.2 -1,087.7 -1,164.3
WACC, % 5.39 5.74 5.87 5.75 5.28 5.61 5.61 5.61 5.61 5.61
PV UFCF
SUM PV UFCF -3,959.7
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) -1,211
Terminal Value -75,424
Present Terminal Value -57,422
Enterprise Value -61,382
Net Debt 44,059
Equity Value -105,441
Diluted Shares Outstanding, MM 837
Equity Value Per Share -126.05

What You Will Receive

  • Comprehensive Financial Model: Dominion Energy, Inc.'s (D) actual data facilitates accurate DCF valuation.
  • Complete Forecast Control: Modify revenue growth, profit margins, WACC, and other essential drivers.
  • Real-Time Calculations: Automatic updates allow you to view results instantly as you make adjustments.
  • Professional-Grade Template: A polished Excel file crafted for high-quality valuation presentations.
  • Flexible and Reusable: Designed for adaptability, enabling repeated use for thorough forecasting.

Key Features

  • 🔍 Real-Life D Financials: Pre-filled historical and projected data for Dominion Energy, Inc. (D).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Dominion's intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Dominion's valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Download: Obtain the ready-to-use Excel file containing Dominion Energy, Inc.'s (D) financial data.
  • Customize: Modify forecasts, such as revenue growth, EBITDA %, and WACC.
  • Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various projections and instantly compare the results.
  • Make Decisions: Leverage the valuation outcomes to inform your investment strategy.

Why Choose This Calculator for Dominion Energy, Inc. (D)?

  • Accuracy: Utilizes real Dominion Energy financials for precise data.
  • Flexibility: Allows users to experiment and adjust inputs with ease.
  • Time-Saving: Avoid the complexity of creating a DCF model from the ground up.
  • Professional-Grade: Crafted with the expertise and usability expected at the CFO level.
  • User-Friendly: Intuitive design makes it accessible for those without extensive financial modeling skills.

Who Should Use This Product?

  • Investors: Accurately assess Dominion Energy's fair value before making investment choices.
  • CFOs: Utilize a professional-grade DCF model for comprehensive financial reporting and analysis.
  • Consultants: Efficiently customize the template for valuation reports tailored to clients.
  • Entrepreneurs: Acquire insights into financial modeling practices employed by leading energy companies.
  • Educators: Employ it as an educational resource to illustrate valuation techniques.

What the Template Contains

  • Pre-Filled DCF Model: Dominion Energy’s financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Dominion Energy’s profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.