Grupo Financiero Galicia S.A. (GGAL) DCF Valuation

Grupo Financiero Galicia S.A. (GGAL) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Grupo Financiero Galicia S.A. (GGAL) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Discover the true potential of Grupo Financiero Galicia S.A. (GGAL) with our advanced DCF Calculator! Adjust essential assumptions, explore various scenarios, and evaluate how changes influence Grupo Financiero Galicia S.A. (GGAL) valuation – all within a convenient Excel template.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 196.2 584.3 1,723.8 2,102.3 3,209.7 5,413.5 9,130.3 15,399.1 25,972.0 43,804.1
Revenue Growth, % 0 197.87 195 21.96 52.68 68.66 68.66 68.66 68.66 68.66
EBITDA 52.4 -15.8 -71.8 -57.9 .0 184.7 311.6 525.5 886.3 1,494.8
EBITDA, % 26.69 -2.71 -4.17 -2.76 0.00110617 3.41 3.41 3.41 3.41 3.41
Depreciation -49.5 23.8 85.9 84.8 81.9 -103.7 -174.9 -295.0 -497.6 -839.2
Depreciation, % -25.22 4.07 4.99 4.04 2.55 -1.92 -1.92 -1.92 -1.92 -1.92
EBIT 101.8 -39.6 -157.7 -142.8 -81.8 288.5 486.5 820.5 1,383.9 2,334.1
EBIT, % 51.92 -6.78 -9.15 -6.79 -2.55 5.33 5.33 5.33 5.33 5.33
Total Cash 156.9 300.8 85.7 613.6 1,950.4 2,450.9 4,133.6 6,971.7 11,758.4 19,831.6
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 0 0 0 0 0
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable .0 .0 .0 136.7 141.2 118.0 199.0 335.7 566.1 954.9
Accounts Payable, % 0 0 0 6.5 4.4 2.18 2.18 2.18 2.18 2.18
Capital Expenditure -10.6 -20.5 -58.9 -56.4 -71.0 -186.4 -314.3 -530.1 -894.1 -1,507.9
Capital Expenditure, % -5.4 -3.5 -3.42 -2.68 -2.21 -3.44 -3.44 -3.44 -3.44 -3.44
Tax Rate, % 37.91 37.91 37.91 37.91 37.91 37.91 37.91 37.91 37.91 37.91
EBITAT 60.1 -21.6 -103.3 -105.8 -50.8 181.7 306.5 516.9 871.9 1,470.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF .0 -18.2 -76.3 59.3 -35.4 -131.5 -101.7 -171.6 -289.3 -488.0
WACC, % 13.74 13.59 13.94 14.21 13.83 13.86 13.86 13.86 13.86 13.86
PV UFCF
SUM PV UFCF -737.3
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -498
Terminal Value -4,197
Present Terminal Value -2,193
Enterprise Value -2,930
Net Debt -1,495
Equity Value -1,435
Diluted Shares Outstanding, MM 1,475
Equity Value Per Share -0.97

What You Will Receive

  • Customizable Excel Template: A fully editable Excel-based DCF Calculator featuring pre-filled real GGAL financials.
  • Accurate Data: Historical data and forward-looking projections (highlighted in the yellow cells).
  • Flexible Forecasting: Adjust forecast parameters such as revenue growth, EBITDA %, and WACC.
  • Instant Calculations: Quickly observe how your inputs affect Grupo Financiero Galicia’s valuation.
  • Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
  • Intuitive Layout: Organized for clarity and ease of use, complete with step-by-step guidance.

Key Features

  • Pre-Loaded Data: Grupo Financiero Galicia S.A.'s historical financial statements and pre-filled forecasts.
  • Fully Adjustable Inputs: Modify WACC, tax rates, revenue growth, and EBITDA margins.
  • Instant Results: View Grupo Financiero Galicia S.A.'s intrinsic value recalculating in real time.
  • Clear Visual Outputs: Dashboard charts illustrate valuation results and key metrics.
  • Built for Accuracy: A professional tool designed for analysts, investors, and finance experts.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered Grupo Financiero Galicia S.A. (GGAL) data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for Grupo Financiero Galicia S.A. (GGAL)’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose This Calculator for Grupo Financiero Galicia S.A. (GGAL)?

  • User-Friendly Interface: Perfectly crafted for both novice and seasoned users.
  • Customizable Variables: Adjust inputs effortlessly to suit your financial analysis.
  • Real-Time Feedback: Observe immediate changes in Grupo Financiero Galicia S.A.’s valuation as you tweak inputs.
  • Pre-Configured Data: Comes with Grupo Financiero Galicia S.A.’s actual financial figures for quick assessments.
  • Relied Upon by Experts: Favored by investors and financial analysts for making well-informed choices.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Grupo Financiero Galicia S.A. (GGAL) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for Grupo Financiero Galicia S.A. (GGAL).
  • Consultants: Deliver professional valuation insights on Grupo Financiero Galicia S.A. (GGAL) to clients quickly and accurately.
  • Business Owners: Understand how financial institutions like Grupo Financiero Galicia S.A. (GGAL) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to Grupo Financiero Galicia S.A. (GGAL).

What the Template Contains

  • Pre-Filled DCF Model: Grupo Financiero Galicia S.A.'s (GGAL) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate GGAL's profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.