Hecla Mining Company (HL) DCF Valuation

Hecla Mining Company (HL) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Hecla Mining Company (HL) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Whether you’re an investor or analyst, this Hecla Mining Company (HL) DCF Calculator is your go-to tool for accurate valuation. Loaded with real data from Hecla Mining, you can adjust forecasts and observe the effects in real-time.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 673.3 691.9 807.5 718.9 720.2 735.9 751.9 768.2 784.9 801.9
Revenue Growth, % 0 2.76 16.71 -10.97 0.18389 2.17 2.17 2.17 2.17 2.17
EBITDA 129.3 247.9 293.0 143.0 131.6 190.6 194.7 198.9 203.3 207.7
EBITDA, % 19.2 35.83 36.29 19.89 18.27 25.9 25.9 25.9 25.9 25.9
Depreciation 204.5 155.0 172.7 145.1 163.7 172.3 176.0 179.9 183.8 187.8
Depreciation, % 30.37 22.4 21.38 20.19 22.73 23.41 23.41 23.41 23.41 23.41
EBIT -75.2 92.9 120.4 -2.1 -32.1 18.3 18.7 19.1 19.5 19.9
EBIT, % -11.17 13.43 14.91 -0.29503 -4.46 2.48 2.48 2.48 2.48 2.48
Total Cash 62.5 129.8 210.0 104.7 106.4 122.7 125.4 128.1 130.9 133.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 38.4 39.2 44.6 55.8 33.1
Account Receivables, % 5.71 5.66 5.52 7.77 4.6
Inventories 66.2 96.5 67.8 90.7 93.6 85.1 86.9 88.8 90.7 92.7
Inventories, % 9.83 13.95 8.39 12.61 13 11.56 11.56 11.56 11.56 11.56
Accounts Payable 57.7 68.5 68.1 84.7 81.7 73.7 75.3 76.9 78.6 80.3
Accounts Payable, % 8.57 9.9 8.43 11.79 11.35 10.01 10.01 10.01 10.01 10.01
Capital Expenditure -121.4 -91.0 -109.0 -149.4 -223.9 -142.1 -145.2 -148.3 -151.6 -154.9
Capital Expenditure, % -18.03 -13.16 -13.5 -20.78 -31.09 -19.31 -19.31 -19.31 -19.31 -19.31
Tax Rate, % -1.47 -1.47 -1.47 -1.47 -1.47 -1.47 -1.47 -1.47 -1.47 -1.47
EBITAT -60.6 93.7 764.4 -1.8 -32.6 16.9 17.3 17.7 18.1 18.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -24.4 137.4 851.0 -23.5 -76.0 37.7 47.0 48.0 49.0 50.1
WACC, % 12.33 12.56 12.56 12.36 12.56 12.47 12.47 12.47 12.47 12.47
PV UFCF
SUM PV UFCF 162.8
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 52
Terminal Value 615
Present Terminal Value 342
Enterprise Value 504
Net Debt 556
Equity Value -52
Diluted Shares Outstanding, MM 606
Equity Value Per Share -0.09

What You Will Receive

  • Comprehensive Financial Model: Hecla Mining Company's actual data facilitates accurate DCF valuation.
  • Complete Forecast Flexibility: Modify production rates, cost structures, discount rates, and other essential factors.
  • Real-Time Calculations: Automatic updates provide immediate feedback as you adjust parameters.
  • Professional-Grade Template: A polished Excel file crafted for high-quality valuation presentations.
  • Adaptable and Reusable: Designed for versatility, enabling ongoing use for intricate forecasts.

Key Features

  • Comprehensive Data: Hecla Mining Company's historical financial records and pre-filled projections.
  • Customizable Inputs: Adjust WACC, tax rates, production growth, and operating margins.
  • Real-Time Calculations: Observe Hecla Mining's intrinsic value update instantly.
  • Visual Analytics: Interactive dashboard charts present valuation outcomes and essential metrics.
  • Designed for Precision: A professional-grade tool for analysts, investors, and finance professionals.

How It Works

  • 1. Access the Template: Download and open the Excel file featuring Hecla Mining Company's (HL) preloaded data.
  • 2. Modify Assumptions: Adjust critical inputs such as growth rates, WACC, and capital expenditures.
  • 3. Analyze Results Instantly: The DCF model automatically computes intrinsic value and NPV.
  • 4. Explore Scenarios: Evaluate various forecasts to assess different valuation results.
  • 5. Present with Assurance: Deliver professional valuation insights to bolster your decision-making.

Why Choose This Calculator for Hecla Mining Company (HL)?

  • User-Friendly Interface: Perfect for both novices and seasoned investors.
  • Customizable Inputs: Modify assumptions easily to suit your financial analysis.
  • Real-Time Feedback: Observe immediate updates to Hecla Mining’s valuation with each input adjustment.
  • Preloaded Data: Comes with Hecla Mining's actual financial information for swift evaluations.
  • Relied Upon by Experts: A trusted tool for investors and analysts in making well-informed choices.

Who Should Use This Product?

  • Investors: Evaluate Hecla Mining Company’s (HL) performance before making investment decisions.
  • CFOs and Financial Analysts: Optimize valuation methodologies and assess financial forecasts for mining companies.
  • Startup Founders: Gain insights into how established mining firms like Hecla Mining are valued.
  • Consultants: Provide detailed valuation analyses and reports for mining sector clients.
  • Students and Educators: Utilize industry-specific data to teach and practice valuation concepts.

What the Hecla Mining Company (HL) Template Contains

  • Comprehensive DCF Model: Editable template featuring in-depth valuation calculations tailored for mining.
  • Real-World Data: Hecla Mining Company’s historical and projected financials preloaded for thorough analysis.
  • Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into operations.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage specific to the mining sector.
  • Dashboard with Visual Outputs: Interactive charts and tables providing clear, actionable results.

No products were found matching.