IDEX Corporation (IEX) DCF Valuation

IDEX Corporation (IEX) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

IDEX Corporation (IEX) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Engineered for accuracy, our (IEX) DCF Calculator allows you to evaluate IDEX Corporation's valuation using real-world financial data and provides complete flexibility to modify all essential parameters for improved projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 2,494.6 2,351.6 2,764.8 3,181.9 3,273.9 3,517.9 3,780.2 4,062.0 4,364.7 4,690.1
Revenue Growth, % 0 -5.73 17.57 15.09 2.89 7.45 7.45 7.45 7.45 7.45
EBITDA 647.8 604.6 720.5 909.8 964.1 955.3 1,026.5 1,103.1 1,185.3 1,273.6
EBITDA, % 25.97 25.71 26.06 28.59 29.45 27.16 27.16 27.16 27.16 27.16
Depreciation 76.9 83.5 103.0 119.7 152.1 132.0 141.9 152.4 163.8 176.0
Depreciation, % 3.08 3.55 3.73 3.76 4.65 3.75 3.75 3.75 3.75 3.75
EBIT 570.9 521.1 617.5 790.1 812.0 823.3 884.7 950.6 1,021.5 1,097.6
EBIT, % 22.89 22.16 22.33 24.83 24.8 23.4 23.4 23.4 23.4 23.4
Total Cash 632.6 1,025.9 855.4 430.2 534.3 913.0 981.0 1,054.2 1,132.7 1,217.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 298.2 293.1 356.4 442.8 427.8
Account Receivables, % 11.95 12.47 12.89 13.92 13.07
Inventories 293.5 289.9 370.4 470.9 420.8 458.3 492.5 529.2 568.7 611.0
Inventories, % 11.76 12.33 13.4 14.8 12.85 13.03 13.03 13.03 13.03 13.03
Accounts Payable 138.5 152.0 178.8 208.9 179.7 214.8 230.9 248.1 266.6 286.4
Accounts Payable, % 5.55 6.46 6.47 6.57 5.49 6.11 6.11 6.11 6.11 6.11
Capital Expenditure -50.9 -51.5 -72.7 -68.0 -89.9 -82.6 -88.8 -95.4 -102.5 -110.2
Capital Expenditure, % -2.04 -2.19 -2.63 -2.14 -2.75 -2.35 -2.35 -2.35 -2.35 -2.35
Tax Rate, % 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6
EBITAT 455.9 418.6 478.6 618.8 636.6 649.4 697.8 749.8 805.7 865.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 28.6 472.7 392.0 513.7 734.7 671.9 699.0 751.1 807.1 867.3
WACC, % 8.5 8.5 8.49 8.49 8.49 8.49 8.49 8.49 8.49 8.49
PV UFCF
SUM PV UFCF 2,960.8
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 902
Terminal Value 20,072
Present Terminal Value 13,353
Enterprise Value 16,313
Net Debt 912
Equity Value 15,402
Diluted Shares Outstanding, MM 76
Equity Value Per Share 202.92

What You Will Get

  • Real IDEX Financial Data: Pre-filled with IDEX Corporation’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See IDEX’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Accurate IDEX Financials: Gain access to reliable pre-loaded historical data and future forecasts.
  • Adjustable Forecast Parameters: Modify highlighted cells for metrics like WACC, growth rates, and profit margins.
  • Real-Time Calculations: Instant updates for DCF, Net Present Value (NPV), and cash flow assessments.
  • Interactive Dashboard: User-friendly charts and summaries to easily visualize your valuation findings.
  • Designed for All Levels: An intuitive framework suitable for investors, CFOs, and consultants alike.

How It Works

  • Download: Get the pre-built Excel file featuring IDEX Corporation’s (IEX) financial data.
  • Customize: Modify projections, such as revenue growth, EBITDA %, and WACC.
  • Update Automatically: Watch as intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Develop various forecasts and instantly compare results.
  • Make Decisions: Leverage the valuation outcomes to inform your investment choices.

Why Choose IDEX Corporation (IEX)?

  • Innovative Solutions: IDEX Corporation (IEX) offers cutting-edge technologies tailored to your needs.
  • Proven Performance: A track record of delivering reliable products that enhance operational efficiency.
  • Comprehensive Support: Dedicated customer service ensures you have assistance whenever needed.
  • Global Reach: IDEX Corporation (IEX) operates worldwide, providing solutions across diverse markets.
  • Commitment to Sustainability: Focused on environmentally responsible practices for a better future.

Who Should Use This Product?

  • Investors: Accurately assess IDEX Corporation’s (IEX) intrinsic value prior to making investment choices.
  • CFOs: Utilize a high-quality DCF model for comprehensive financial reporting and analysis.
  • Consultants: Efficiently customize the template for client valuation reports.
  • Entrepreneurs: Acquire knowledge on financial modeling practices employed by leading corporations.
  • Educators: Implement it as a resource to illustrate valuation techniques in the classroom.

What the Template Contains

  • Pre-Filled Data: Includes IDEX Corporation’s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze IDEX Corporation’s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.