Martin Midstream Partners L.P. (MMLP) DCF Valuation

Martin Midstream Partners L.P. (MMLP) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Martin Midstream Partners L.P. (MMLP) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Evaluate Martin Midstream Partners L.P.'s (MMLP) financial outlook like an expert! This (MMLP) DCF Calculator provides you with pre-filled financial data and the flexibility to modify revenue growth, WACC, margins, and other crucial assumptions to align with your projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 847.1 672.1 882.4 1,018.9 798.0 806.8 815.7 824.7 833.8 842.9
Revenue Growth, % 0 -20.66 31.29 15.46 -21.68 1.1 1.1 1.1 1.1 1.1
EBITDA 104.8 93.3 114.0 294.6 111.6 132.4 133.9 135.4 136.9 138.4
EBITDA, % 12.38 13.88 12.92 28.92 13.98 16.41 16.41 16.41 16.41 16.41
Depreciation 60.1 61.5 56.8 56.3 49.9 55.6 56.2 56.8 57.4 58.1
Depreciation, % 7.09 9.14 6.43 5.52 6.25 6.89 6.89 6.89 6.89 6.89
EBIT 44.8 31.8 57.3 238.4 61.7 76.9 77.7 78.6 79.4 80.3
EBIT, % 5.29 4.73 6.49 23.39 7.73 9.53 9.53 9.53 9.53 9.53
Total Cash 2.9 5.0 .1 .0 .1 1.8 1.8 1.8 1.8 1.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 105.1 67.6 98.6 87.7 61.2
Account Receivables, % 12.4 10.05 11.17 8.6 7.67
Inventories 62.5 54.1 62.1 109.8 43.8 62.5 63.2 63.9 64.6 65.3
Inventories, % 7.38 8.05 7.04 10.78 5.49 7.75 7.75 7.75 7.75 7.75
Accounts Payable 62.0 51.3 68.6 74.5 55.0 59.6 60.3 60.9 61.6 62.3
Accounts Payable, % 7.32 7.63 7.77 7.32 6.9 7.39 7.39 7.39 7.39 7.39
Capital Expenditure -30.6 -28.6 -16.1 -27.2 -34.3 -26.9 -27.2 -27.5 -27.8 -28.1
Capital Expenditure, % -3.61 -4.26 -1.82 -2.67 -4.3 -3.33 -3.33 -3.33 -3.33 -3.33
Tax Rate, % 432.29 432.29 432.29 432.29 432.29 432.29 432.29 432.29 432.29 432.29
EBITAT 31.5 42.8 -3.8 1,023.4 -204.9 41.6 42.0 42.5 43.0 43.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -44.7 110.9 15.1 1,021.7 -116.4 36.8 70.1 70.9 71.7 72.4
WACC, % 10.11 12.96 3.34 12.96 3.34 8.54 8.54 8.54 8.54 8.54
PV UFCF
SUM PV UFCF 248.5
Long Term Growth Rate, % 0.50
Free cash flow (T + 1) 73
Terminal Value 905
Present Terminal Value 601
Enterprise Value 849
Net Debt 482
Equity Value 368
Diluted Shares Outstanding, MM 39
Equity Value Per Share 9.49

What You Will Get

  • Real MMLP Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for Martin Midstream Partners L.P.
  • Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates specific to MMLP.
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on Martin Midstream's fair value.
  • Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections for MMLP.
  • Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility for your MMLP analysis.

Key Features

  • Real-Time MMLP Data: Pre-filled with Martin Midstream Partners L.P.’s historical financials and future projections.
  • Completely Customizable Inputs: Modify revenue growth rates, profit margins, WACC, tax rates, and capital expenditures.
  • Interactive Valuation Model: Automatic recalculations of Net Present Value (NPV) and intrinsic value based on your inputs.
  • Scenario Analysis: Generate multiple forecasting scenarios to evaluate various valuation results.
  • User-Centric Interface: Intuitive, organized, and crafted for both professionals and novices.

How It Works

  • 1. Access the Template: Download and open the Excel file featuring Martin Midstream Partners L.P.'s (MMLP) financial data.
  • 2. Adjust Key Inputs: Modify essential parameters such as revenue growth, discount rate, and capital investments.
  • 3. Analyze Results Immediately: The DCF model automatically computes the intrinsic value and net present value (NPV).
  • 4. Explore Different Scenarios: Evaluate various projections to assess a range of valuation possibilities.
  • 5. Present with Assurance: Share expert valuation insights to back your strategic decisions.

Why Choose This Calculator for Martin Midstream Partners L.P. (MMLP)?

  • Accuracy: Utilizes real Martin Midstream financial data to ensure precise calculations.
  • Flexibility: Allows users to easily adjust and experiment with various input parameters.
  • Time-Saving: Avoid the complexities of constructing a DCF model from the ground up.
  • Professional-Grade: Crafted with the expertise and precision expected at the CFO level.
  • User-Friendly: Intuitive design makes it accessible for users without extensive financial modeling skills.

Who Should Use Martin Midstream Partners L.P. (MMLP)?

  • Finance Students: Explore the intricacies of midstream energy valuation and apply theories to real-world data.
  • Academics: Enhance your research or coursework with industry-specific financial models related to MMLP.
  • Investors: Evaluate your investment strategies and assess valuation metrics for Martin Midstream Partners L.P. (MMLP).
  • Analysts: Optimize your analysis process with a tailored, user-friendly DCF model specific to MMLP.
  • Small Business Owners: Understand the valuation methods used for publicly traded midstream companies like Martin Midstream Partners L.P. (MMLP).

What the Template Contains

  • Pre-Filled Data: Includes Martin Midstream Partners L.P. (MMLP)'s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Martin Midstream Partners L.P. (MMLP)'s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.