Momentus Inc. (MNTS) DCF Valuation

Momentus Inc. (MNTS) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Momentus Inc. (MNTS) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Gain insight into your Momentus Inc. (MNTS) valuation analysis with our cutting-edge DCF Calculator! This Excel template comes preloaded with real MNTS data, enabling you to adjust forecasts and assumptions to accurately determine Momentus Inc.'s intrinsic value.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue .0 .4 .3 .3 3.1 3.7 4.5 5.4 6.5 7.8
Revenue Growth, % 0 0 -9.59 -9.39 933.11 20.25 20.25 20.25 20.25 20.25
EBITDA -.2 -306.0 136.0 -87.9 -64.6 -.7 -.9 -1.1 -1.3 -1.6
EBITDA, % 100 -83826.58 41205.15 -29407.69 -2091.26 -20 -20 -20 -20 -20
Depreciation .2 .6 1.1 2.3 2.0 3.4 4.1 5.0 6.0 7.2
Depreciation, % 100 161.64 330.91 753.51 64.23 92.85 92.85 92.85 92.85 92.85
EBIT -.4 -306.6 134.9 -90.2 -66.6 -.7 -.9 -1.1 -1.3 -1.6
EBIT, % 100 -83988.22 40874.24 -30161.2 -2155.49 -20 -20 -20 -20 -20
Total Cash 1.1 23.0 160.0 61.1 2.1 3.5 4.2 5.0 6.1 7.3
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 4.0 .1
Account Receivables, % 100 0 0 1337.79 3.24
Inventories .0 .0 .0 1.0 .0 1.5 1.8 2.1 2.6 3.1
Inventories, % 100 0 0 336.79 0 40 40 40 40 40
Accounts Payable .7 1.9 1.9 2.2 2.8 3.6 4.4 5.3 6.3 7.6
Accounts Payable, % 100 510.41 579.09 748.83 90.81 98.16 98.16 98.16 98.16 98.16
Capital Expenditure -1.8 -1.6 -3.1 -.8 -.1 -2.3 -2.7 -3.3 -3.9 -4.7
Capital Expenditure, % 100 -438.63 -936.36 -256.52 -4.27 -60.85 -60.85 -60.85 -60.85 -60.85
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -.2 -306.6 134.9 -94.1 -66.6 -.7 -.8 -1.0 -1.2 -1.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -1.1 -306.4 132.9 -97.3 -59.3 -1.5 .7 .9 1.1 1.3
WACC, % 9.88 12.78 12.78 12.78 12.78 12.2 12.2 12.2 12.2 12.2
PV UFCF
SUM PV UFCF 1.3
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1
Terminal Value 13
Present Terminal Value 7
Enterprise Value 9
Net Debt 6
Equity Value 2
Diluted Shares Outstanding, MM 3
Equity Value Per Share 0.76

What You Will Get

  • Real MNTS Financial Data: Pre-filled with Momentus Inc.'s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See Momentus Inc.'s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Customizable Mission Parameters: Adjust vital metrics such as satellite launch costs, revenue projections, and operational expenses.
  • Instant DCF Valuation: Automatically determines intrinsic value, NPV, and additional financial metrics.
  • High-Precision Accuracy: Leverages Momentus Inc.’s real-world data for credible valuation results.
  • Effortless Scenario Analysis: Evaluate various scenarios and analyze results with ease.
  • Efficiency Booster: Remove the hassle of constructing intricate valuation models from the ground up.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review Momentus Inc.'s pre-filled financial data and forecasts.
  3. Step 3: Modify critical inputs like revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Watch the DCF model update instantly as you tweak assumptions.
  5. Step 5: Analyze the outputs and use the results for investment decisions regarding Momentus Inc. (MNTS).

Why Choose the Momentus Inc. (MNTS) Calculator?

  • Accuracy: Utilizes real Momentus Inc. financials for precise data.
  • Flexibility: Built for users to easily adjust and test various inputs.
  • Time-Saving: Avoid the complexities of creating a financial model from the ground up.
  • Professional-Grade: Crafted with the expertise and usability expected by finance professionals.
  • User-Friendly: Intuitive design that accommodates users with all levels of financial modeling experience.

Who Should Use Momentus Inc. (MNTS)?

  • Aerospace Investors: Make informed decisions with a specialized valuation tool tailored for the space industry.
  • Space Analysts: Streamline your analysis with a pre-configured DCF model designed for aerospace companies.
  • Consultants: Easily modify the template for client pitches or industry reports focused on space technology.
  • Space Enthusiasts: Enhance your knowledge of aerospace valuation methods through practical, real-world scenarios.
  • Educators and Students: Utilize it as a hands-on resource in aerospace finance and related educational programs.

What the Template Contains

  • Operating and Balance Sheet Data: Pre-filled Momentus Inc. (MNTS) historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
  • WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
  • DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
  • Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
  • Key Ratios: Includes profitability, leverage, and efficiency ratios for Momentus Inc. (MNTS).
  • Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.

No products were found matching.