Paltalk, Inc. (PALT) DCF Valuation

Paltalk, Inc. (PALT) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Paltalk, Inc. (PALT) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Discover the true worth of Paltalk, Inc. (PALT) with our expert-level DCF Calculator! Adjust essential assumptions, explore various scenarios, and examine how different factors influence Paltalk, Inc. (PALT) valuation – all within one comprehensive Excel template.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 15.3 12.8 13.3 11.0 11.0 10.2 9.4 8.7 8.0 7.4
Revenue Growth, % 0 -16.04 3.44 -17.21 -0.08827481 -7.47 -7.47 -7.47 -7.47 -7.47
EBITDA -1.2 1.9 1.7 -2.8 -1.2 -.3 -.3 -.3 -.3 -.2
EBITDA, % -8.18 14.95 13.03 -25.78 -10.62 -3.32 -3.32 -3.32 -3.32 -3.32
Depreciation .8 .7 .4 .8 .9 .6 .5 .5 .5 .4
Depreciation, % 5.13 5.27 3.35 6.84 8.24 5.76 5.76 5.76 5.76 5.76
EBIT -2.0 1.2 1.3 -3.6 -2.1 -.9 -.9 -.8 -.7 -.7
EBIT, % -13.3 9.68 9.68 -32.61 -18.85 -9.08 -9.08 -9.08 -9.08 -9.08
Total Cash 3.4 5.6 21.6 14.7 13.6 7.4 6.9 6.4 5.9 5.4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .1 .1 .2 .1 .2
Account Receivables, % 0.85507 0.55647 1.16 1.11 1.88
Inventories .0 .0 .0 -14.9 .0 -2.0 -1.9 -1.7 -1.6 -1.5
Inventories, % 0 0.000007792609 0 -135.24 0 -20 -20 -20 -20 -20
Accounts Payable 1.0 .7 1.3 1.0 .8 .8 .7 .7 .6 .6
Accounts Payable, % 6.59 5.78 10.04 9.22 7.21 7.77 7.77 7.77 7.77 7.77
Capital Expenditure -.4 .0 .0 .0 .0 -.1 .0 .0 .0 .0
Capital Expenditure, % -2.56 0 0 0 0 -0.51196 -0.51196 -0.51196 -0.51196 -0.51196
Tax Rate, % 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86
EBITAT -2.0 1.2 1.3 -3.4 -2.0 -.9 -.8 -.8 -.7 -.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -.7 1.7 2.2 11.9 -16.3 1.8 -.5 -.5 -.5 -.4
WACC, % 8.42 8.42 8.42 8.42 8.42 8.42 8.42 8.42 8.42 8.42
PV UFCF
SUM PV UFCF .1
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value -7
Present Terminal Value -5
Enterprise Value -4
Net Debt -13
Equity Value 9
Diluted Shares Outstanding, MM 9
Equity Value Per Share 0.98

What You Will Get

  • Editable Forecast Inputs: Easily modify assumptions (growth %, margins, WACC) to generate various scenarios.
  • Real-World Data: Paltalk, Inc.'s (PALT) financial data pre-filled to kickstart your analysis.
  • Automatic DCF Outputs: The template automatically computes Net Present Value (NPV) and intrinsic value for you.
  • Customizable and Professional: A refined Excel model that adjusts to your valuation requirements.
  • Built for Analysts and Investors: Perfect for evaluating projections, confirming strategies, and enhancing efficiency.

Key Features

  • Comprehensive PALT Data: Pre-loaded with Paltalk's historical performance metrics and future outlook estimates.
  • Fully Customizable Inputs: Tailor revenue growth, profit margins, discount rates, tax factors, and capital investments.
  • Dynamic Valuation Model: Automatically refreshes Net Present Value (NPV) and intrinsic value based on your parameters.
  • Scenario Testing: Develop various forecasting scenarios to evaluate different valuation results.
  • User-Friendly Interface: Intuitive, organized, and crafted for both seasoned professionals and newcomers.

How It Works

  • 1. Access the Template: Download and open the Excel file featuring Paltalk, Inc.'s (PALT) preloaded data.
  • 2. Modify Assumptions: Adjust key inputs such as growth projections, WACC, and capital expenditures.
  • 3. View Results Immediately: The DCF model automatically calculates intrinsic value and NPV.
  • 4. Experiment with Scenarios: Analyze various forecasts to evaluate different valuation results.
  • 5. Present with Assurance: Deliver professional valuation insights to bolster your decision-making.

Why Choose This Calculator for Paltalk, Inc. (PALT)?

  • Accuracy: Utilizes real Paltalk financial data for precise calculations.
  • Flexibility: Allows users to easily test and adjust inputs as needed.
  • Time-Saving: Avoid the complexities of creating a DCF model from the ground up.
  • Professional-Grade: Crafted with the precision and usability expected at the CFO level.
  • User-Friendly: Intuitive design makes it accessible for users without extensive financial modeling skills.

Who Should Use This Product?

  • Investors: Evaluate Paltalk’s valuation before making stock transactions.
  • CFOs and Financial Analysts: Optimize valuation methodologies and assess financial forecasts.
  • Startup Founders: Understand the valuation strategies of established companies like Paltalk.
  • Consultants: Provide comprehensive valuation reports for clients in need.
  • Students and Educators: Utilize real-time data to learn and teach valuation principles.

What the Template Contains

  • Pre-Filled DCF Model: Paltalk, Inc.’s (PALT) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Paltalk, Inc.’s (PALT) profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.