SandRidge Energy, Inc. (SD) DCF Valuation

SandRidge Energy, Inc. (SD) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

SandRidge Energy, Inc. (SD) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Engineered for accuracy, our [SD] DCF Calculator enables you to assess SandRidge Energy, Inc. valuation using real-world financial data, offering complete flexibility to modify all essential parameters for enhanced projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 266.8 115.0 168.9 254.3 148.6 148.3 147.9 147.5 147.1 146.8
Revenue Growth, % 0 -56.91 46.88 50.55 -41.54 -0.25348 -0.25348 -0.25348 -0.25348 -0.25348
EBITDA -287.7 -218.2 111.4 193.7 97.1 2.2 2.2 2.2 2.2 2.2
EBITDA, % -107.81 -189.75 65.98 76.19 65.32 1.5 1.5 1.5 1.5 1.5
Depreciation 158.6 58.1 15.4 17.9 22.2 41.8 41.7 41.6 41.5 41.4
Depreciation, % 59.42 50.52 9.15 7.03 14.92 28.21 28.21 28.21 28.21 28.21
EBIT -446.2 -276.2 96.0 175.8 74.9 -7.0 -7.0 -7.0 -6.9 -6.9
EBIT, % -167.23 -240.27 56.83 69.16 50.4 -4.72 -4.72 -4.72 -4.72 -4.72
Total Cash 4.3 22.1 137.3 255.7 252.4 89.6 89.4 89.1 88.9 88.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 28.6 19.6 21.5 34.7 22.2
Account Receivables, % 10.73 17.03 12.73 13.66 14.91
Inventories 5.1 9.0 2.9 6.7 .0 4.2 4.2 4.2 4.2 4.1
Inventories, % 1.93 7.85 1.71 2.63 0 2.83 2.83 2.83 2.83 2.83
Accounts Payable 29.4 23.0 13.7 18.0 12.9 16.3 16.2 16.2 16.2 16.1
Accounts Payable, % 11.03 20.02 8.13 7.08 8.65 10.98 10.98 10.98 10.98 10.98
Capital Expenditure -191.7 -8.8 -11.6 -44.1 -37.6 -38.3 -38.2 -38.1 -38.0 -37.9
Capital Expenditure, % -71.83 -7.62 -6.89 -17.36 -25.32 -25.8 -25.8 -25.8 -25.8 -25.8
Tax Rate, % 18.66 18.66 18.66 18.66 18.66 18.66 18.66 18.66 18.66 18.66
EBITAT -449.6 -275.6 96.0 239.7 60.9 -6.7 -6.7 -6.7 -6.7 -6.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -487.1 -227.5 94.7 200.7 59.6 -2.3 -3.1 -3.1 -3.1 -3.1
WACC, % 14.31 14.31 14.31 14.31 14.31 14.31 14.31 14.31 14.31 14.31
PV UFCF
SUM PV UFCF -9.9
Long Term Growth Rate, % 0.50
Free cash flow (T + 1) -3
Terminal Value -23
Present Terminal Value -12
Enterprise Value -22
Net Debt -252
Equity Value 231
Diluted Shares Outstanding, MM 37
Equity Value Per Share 6.22

What You Will Get

  • Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real SD financials.
  • Real-World Data: Historical data and forward-looking estimates (as indicated in the highlighted cells).
  • Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
  • Automatic Calculations: Instantly observe how your inputs affect SandRidge Energy’s valuation.
  • Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.

Key Features

  • Comprehensive Financial Data: Gain access to reliable pre-loaded historical figures and future forecasts for SandRidge Energy, Inc. (SD).
  • Adjustable Forecast Parameters: Modify highlighted cells for key metrics such as WACC, growth rates, and profit margins.
  • Automated Calculations: Enjoy real-time updates to DCF, Net Present Value (NPV), and cash flow assessments.
  • User-Friendly Dashboard: Intuitive charts and summaries that help you easily interpret your valuation findings.
  • Designed for All Skill Levels: A straightforward, accessible layout tailored for investors, CFOs, and consultants alike.

How It Works

  • 1. Access the Template: Download and open the Excel file featuring SandRidge Energy, Inc.'s (SD) preloaded data.
  • 2. Modify Assumptions: Adjust critical inputs such as production forecasts, operating costs, and market prices.
  • 3. Analyze Results Immediately: The DCF model automatically computes intrinsic value and NPV based on your inputs.
  • 4. Explore Scenarios: Evaluate various projections to assess different valuation possibilities.
  • 5. Present with Assurance: Deliver expert valuation analyses to back your investment decisions.

Why Choose SandRidge Energy, Inc. (SD)?

  • Expertise in Energy: Benefit from years of experience in the oil and natural gas sector.
  • Commitment to Sustainability: Focused on environmentally responsible energy production.
  • Innovative Solutions: Leverage cutting-edge technology for efficient resource extraction.
  • Strong Financial Performance: Proven track record of delivering value to shareholders.
  • Community Engagement: Actively involved in the communities where we operate.

Who Should Use This Product?

  • Professional Investors: Develop comprehensive and trustworthy valuation models for analyzing SandRidge Energy, Inc. (SD).
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the organization.
  • Consultants and Advisors: Deliver precise valuation insights to clients interested in SandRidge Energy, Inc. (SD).
  • Students and Educators: Utilize real-world data for practicing and teaching financial modeling techniques.
  • Energy Sector Analysts: Gain insights into how companies like SandRidge Energy, Inc. (SD) are assessed in the market.

What the Template Contains

  • Pre-Filled DCF Model: SandRidge Energy's financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate SandRidge Energy's profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.