Synovus Financial Corp. (SNV) DCF Valuation

Synovus Financial Corp. (SNV) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Synovus Financial Corp. (SNV) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Designed for accuracy, our Synovus Financial Corp. (SNV) DCF Calculator allows you to evaluate Synovus Financial Corp. valuation using real-time financial data and offers complete flexibility to modify all essential parameters for improved projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 1,948.1 2,019.3 1,983.0 2,206.2 2,034.3 2,061.3 2,088.8 2,116.6 2,144.7 2,173.2
Revenue Growth, % 0 3.65 -1.8 11.26 -7.79 1.33 1.33 1.33 1.33 1.33
EBITDA 773.1 554.3 1,102.9 1,033.3 .0 699.2 708.5 717.9 727.4 737.1
EBITDA, % 39.68 27.45 55.62 46.84 0 33.92 33.92 33.92 33.92 33.92
Depreciation 60.8 62.2 158.0 50.6 93.5 86.8 87.9 89.1 90.3 91.5
Depreciation, % 3.12 3.08 7.97 2.29 4.59 4.21 4.21 4.21 4.21 4.21
EBIT 712.3 492.1 944.9 982.8 -93.5 612.4 620.5 628.8 637.1 645.6
EBIT, % 36.56 24.37 47.65 44.55 -4.59 29.71 29.71 29.71 29.71 29.71
Total Cash 7,888.5 12,101.6 13,855.8 11,617.5 12,202.8 2,061.3 2,088.8 2,116.6 2,144.7 2,173.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 394.0 .0
Account Receivables, % 0 0 0 17.86 0
Inventories -1,464.3 -4,592.4 -3,315.2 -394.0 .0 -1,208.0 -1,224.1 -1,240.4 -1,256.9 -1,273.6
Inventories, % -75.16 -227.43 -167.18 -17.86 0 -58.6 -58.6 -58.6 -58.6 -58.6
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure -61.2 -30.1 -26.0 -30.1 -32.2 -36.6 -37.1 -37.6 -38.1 -38.6
Capital Expenditure, % -3.14 -1.49 -1.31 -1.36 -1.58 -1.78 -1.78 -1.78 -1.78 -1.78
Tax Rate, % 21.9 21.9 21.9 21.9 21.9 21.9 21.9 21.9 21.9 21.9
EBITAT 524.9 379.5 726.3 772.5 -73.0 470.8 477.0 483.4 489.8 496.3
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 1,988.8 3,539.7 -418.8 -2,522.3 -11.7 1,655.3 542.9 550.1 557.5 564.9
WACC, % 19.86 20.35 20.31 20.56 20.49 20.31 20.31 20.31 20.31 20.31
PV UFCF
SUM PV UFCF 2,556.9
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 576
Terminal Value 3,146
Present Terminal Value 1,248
Enterprise Value 3,805
Net Debt -1,182
Equity Value 4,987
Diluted Shares Outstanding, MM 147
Equity Value Per Share 33.98

What You Will Get

  • Editable Forecast Inputs: Easily modify key assumptions (growth %, margins, WACC) to explore various scenarios.
  • Real-World Data: Synovus Financial Corp.'s (SNV) financial data pre-filled to kickstart your analysis.
  • Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value automatically.
  • Customizable and Professional: A refined Excel model that adjusts to your valuation requirements.
  • Built for Analysts and Investors: Perfect for testing forecasts, validating strategies, and optimizing efficiency.

Key Features

  • Customizable Financial Inputs: Adjust essential metrics such as loan growth, net interest margin, and operating expenses.
  • Instant DCF Valuation: Quickly computes intrinsic value, NPV, and various financial metrics.
  • High-Precision Accuracy: Leverages Synovus Financial Corp.'s real-world data for precise valuation results.
  • Effortless Scenario Analysis: Easily evaluate different financial scenarios and assess their impacts.
  • Efficiency Booster: Streamline your valuation process without the hassle of building complex models from the ground up.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review Synovus Financial Corp.'s pre-filled financial data and forecasts.
  3. Step 3: Modify key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you adjust your assumptions.
  5. Step 5: Analyze the outputs and leverage the results for your investment strategies.

Why Choose This Calculator for Synovus Financial Corp. (SNV)?

  • User-Friendly Interface: Perfect for both novices and seasoned professionals.
  • Customizable Inputs: Modify parameters to suit your financial analysis needs.
  • Real-Time Valuation: Instantly observe changes in Synovus's valuation as you tweak inputs.
  • Preloaded Financial Data: Comes with Synovus's actual financial metrics for immediate insights.
  • Relied Upon by Experts: Widely utilized by investors and analysts for strategic decision-making.

Who Should Use This Product?

  • Investors: Accurately estimate Synovus Financial Corp.’s (SNV) fair value before making investment decisions.
  • CFOs: Utilize a professional-grade DCF model for financial reporting and analysis specific to Synovus Financial Corp. (SNV).
  • Consultants: Quickly adapt the template for valuation reports tailored for clients interested in Synovus Financial Corp. (SNV).
  • Entrepreneurs: Gain insights into financial modeling practices employed by leading financial institutions like Synovus Financial Corp. (SNV).
  • Educators: Use it as a teaching tool to demonstrate valuation methodologies relevant to Synovus Financial Corp. (SNV).

What the Template Contains

  • Pre-Filled Data: Includes Synovus Financial Corp.'s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Synovus Financial Corp.'s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.