Toll Brothers, Inc. (TOL) DCF Valuation

Toll Brothers, Inc. (TOL) DCF Valuation
  • ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • ✓ Aucune Expertise N'Est Requise; Facile À Suivre

Toll Brothers, Inc. (TOL) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Looking to assess the intrinsic value of Toll Brothers, Inc.? Our (TOL) DCF Calculator integrates real-world data with extensive customization features, allowing you to refine your forecasts and enhance your investment strategies.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 7,077.7 8,790.4 10,275.6 9,994.9 10,846.7 12,118.1 13,538.6 15,125.5 16,898.4 18,879.1
Revenue Growth, % 0 24.2 16.9 -2.73 8.52 11.72 11.72 11.72 11.72 11.72
EBITDA 676.5 1,097.1 1,585.4 1,801.2 2,040.2 1,800.7 2,011.8 2,247.6 2,511.1 2,805.4
EBITDA, % 9.56 12.48 15.43 18.02 18.81 14.86 14.86 14.86 14.86 14.86
Depreciation 68.9 76.3 76.8 76.5 .0 81.3 90.8 101.4 113.3 126.6
Depreciation, % 0.9731 0.86743 0.74756 0.76512 0 0.67064 0.67064 0.67064 0.67064 0.67064
EBIT 607.6 1,020.9 1,508.6 1,724.8 2,040.2 1,719.5 1,921.0 2,146.2 2,397.7 2,678.8
EBIT, % 8.59 11.61 14.68 17.26 18.81 14.19 14.19 14.19 14.19 14.19
Total Cash 1,370.9 1,638.5 1,346.8 1,300.1 1,303.0 1,845.3 2,061.6 2,303.2 2,573.2 2,874.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 189.1 84.4 102.3 136.0 590.6
Account Receivables, % 2.67 0.96013 0.99595 1.36 5.45
Inventories 7,658.9 7,915.9 8,733.3 9,057.6 9,712.9 11,032.6 12,325.8 13,770.6 15,384.7 17,188.0
Inventories, % 108.21 90.05 84.99 90.62 89.55 91.04 91.04 91.04 91.04 91.04
Accounts Payable 411.4 562.5 619.4 597.6 492.2 696.9 778.6 869.9 971.9 1,085.8
Accounts Payable, % 5.81 6.4 6.03 5.98 4.54 5.75 5.75 5.75 5.75 5.75
Capital Expenditure -109.6 -66.9 -71.7 -73.0 -73.6 -107.0 -119.6 -133.6 -149.2 -166.7
Capital Expenditure, % -1.55 -0.76081 -0.69803 -0.72998 -0.67894 -0.88316 -0.88316 -0.88316 -0.88316 -0.88316
Tax Rate, % 24.67 24.67 24.67 24.67 24.67 24.67 24.67 24.67 24.67 24.67
EBITAT 462.4 773.4 1,139.2 1,284.5 1,537.0 1,297.1 1,449.1 1,619.0 1,808.8 2,020.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -7,014.9 781.6 365.8 908.3 248.0 469.9 176.4 197.1 220.2 246.0
WACC, % 10.76 10.76 10.75 10.75 10.75 10.75 10.75 10.75 10.75 10.75
PV UFCF
SUM PV UFCF 1,007.0
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 251
Terminal Value 2,866
Present Terminal Value 1,720
Enterprise Value 2,727
Net Debt 1,530
Equity Value 1,197
Diluted Shares Outstanding, MM 105
Equity Value Per Share 11.43

What You Will Get

  • Pre-Filled Financial Model: Toll Brothers, Inc.'s (TOL) actual data facilitates accurate DCF valuation.
  • Full Forecast Control: Modify revenue growth, profit margins, WACC, and other essential metrics.
  • Instant Calculations: Automatic updates provide immediate insights as you adjust parameters.
  • Investor-Ready Template: A polished Excel file crafted for high-quality valuation presentations.
  • Customizable and Reusable: Designed for adaptability, enabling repeated use for comprehensive forecasts.

Key Features

  • 🔍 Real-Life TOL Financials: Pre-filled historical and projected data for Toll Brothers, Inc. (TOL).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Toll Brothers’ intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Toll Brothers’ valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • 1. Access the Template: Download and open the Excel file containing Toll Brothers, Inc. (TOL) preloaded data.
  • 2. Modify Assumptions: Adjust key inputs such as growth rates, WACC, and capital expenditures.
  • 3. Analyze Results Immediately: The DCF model automatically calculates intrinsic value and NPV.
  • 4. Explore Scenarios: Evaluate various forecasts to understand different valuation results.
  • 5. Present with Assurance: Deliver professional valuation insights to back your investment decisions.

Why Choose This Calculator for Toll Brothers, Inc. (TOL)?

  • User-Friendly Interface: Perfectly crafted for both novice users and seasoned professionals.
  • Customizable Inputs: Adjust parameters easily to suit your specific analysis needs.
  • Real-Time Feedback: Observe immediate updates on Toll Brothers' valuation as you tweak the inputs.
  • Pre-Loaded Data: Comes equipped with Toll Brothers' latest financial figures for swift evaluations.
  • Relied Upon by Experts: A go-to tool for investors and analysts seeking to make knowledgeable choices.

Who Should Use This Product?

  • Real Estate Students: Understand market valuation techniques and apply them with real-time data.
  • Academics: Integrate industry-standard models into your curriculum or research projects.
  • Investors: Validate your investment strategies and evaluate valuation metrics for Toll Brothers, Inc. (TOL).
  • Market Analysts: Enhance your analysis process with a ready-to-use, adaptable DCF model.
  • Home Builders: Discover how large-scale home builders like Toll Brothers, Inc. (TOL) are assessed in the market.

What the Template Contains

  • Pre-Filled DCF Model: Toll Brothers, Inc. (TOL) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Toll Brothers, Inc. (TOL)'s profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.