Vigil Neuroscience, Inc. (VIGL) DCF Valuation
- ✓ Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
- ✓ Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
- ✓ Pré-Construits Pour Une Utilisation Rapide Et Efficace
- ✓ Aucune Expertise N'Est Requise; Facile À Suivre
Vigil Neuroscience, Inc. (VIGL) Bundle
Whether you’re an investor or analyst, this (VIGL) DCF Calculator is your go-to resource for accurate valuation. Loaded with real data from Vigil Neuroscience, Inc., you can adjust forecasts and observe the effects in real time.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
|
---|---|---|---|---|---|---|---|---|---|---|
Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | |
Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
EBITDA | -28.5 | -42.9 | -67.3 | -88.5 | .0 | .0 | .0 | .0 | .0 | |
EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
Depreciation | 12.6 | .3 | 1.0 | .4 | .0 | .0 | .0 | .0 | .0 | |
Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
EBIT | -41.1 | -43.3 | -68.3 | -88.9 | .0 | .0 | .0 | .0 | .0 | |
EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
Total Cash | 24.2 | 91.4 | 186.6 | 117.9 | .0 | .0 | .0 | .0 | .0 | |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | |
Account Receivables | .0 | .0 | .0 | 1.5 | .0 | .0 | .0 | .0 | .0 | |
Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
Inventories | .0 | .0 | 10.6 | .0 | .0 | .0 | .0 | .0 | .0 | |
Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
Accounts Payable | 1.1 | 4.0 | 1.9 | 1.9 | .0 | .0 | .0 | .0 | .0 | |
Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
Capital Expenditure | -.5 | -.2 | -.9 | -.7 | .0 | .0 | .0 | .0 | .0 | |
Capital Expenditure, % | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | |
Tax Rate, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
EBITAT | -41.1 | -43.3 | -67.7 | -88.9 | .0 | .0 | .0 | .0 | .0 | |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -27.9 | -40.2 | -80.2 | -80.1 | -.5 | .0 | .0 | .0 | .0 | |
WACC, % | 11.95 | 11.95 | 11.95 | 11.95 | 11.95 | 11.95 | 11.95 | 11.95 | 11.95 | |
PV UFCF | ||||||||||
SUM PV UFCF | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | -.4 | |
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 0 | |||||||||
Terminal Value | 0 | |||||||||
Present Terminal Value | 0 | |||||||||
Enterprise Value | 0 | |||||||||
Net Debt | -38 | |||||||||
Equity Value | 38 | |||||||||
Diluted Shares Outstanding, MM | 39 | |||||||||
Equity Value Per Share | 0.97 |
What You Will Get
- Editable Forecast Inputs: Easily adjust key assumptions (growth %, margins, WACC) to explore various scenarios.
- Real-World Data: Vigil Neuroscience, Inc.'s (VIGL) financial data pre-filled to kickstart your analysis.
- Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value automatically.
- Customizable and Professional: A refined Excel model that aligns with your valuation requirements.
- Built for Analysts and Investors: Perfect for evaluating projections, confirming strategies, and enhancing efficiency.
Key Features
- Comprehensive Financial Data: Gain access to precise historical data and future forecasts for Vigil Neuroscience, Inc. (VIGL).
- Adjustable Forecast Parameters: Modify highlighted cells for key metrics such as WACC, growth rates, and profit margins.
- Real-Time Calculations: Automatic updates for DCF, Net Present Value (NPV), and cash flow assessments.
- Interactive Dashboard: User-friendly charts and summaries to effectively visualize your valuation outcomes.
- Designed for All Skill Levels: An intuitive layout tailored for investors, CFOs, and consultants alike.
How It Works
- 1. Access the Template: Download and open the Excel file containing Vigil Neuroscience, Inc.'s preloaded data.
- 2. Modify Assumptions: Adjust key parameters such as growth projections, WACC, and capital expenditures.
- 3. View Results Immediately: The DCF model automatically computes the intrinsic value and NPV.
- 4. Explore Scenarios: Analyze various forecasts to evaluate different valuation results.
- 5. Present with Assurance: Deliver professional valuation insights to back your strategic decisions.
Why Choose Vigil Neuroscience, Inc. (VIGL)?
- Innovative Solutions: Cutting-edge research and therapies aimed at neurological disorders.
- Expert Team: A dedicated group of professionals with extensive experience in neuroscience.
- Strong Pipeline: Promising drug candidates that address unmet medical needs.
- Commitment to Patients: Focused on improving the quality of life for individuals with neurological conditions.
- Proven Track Record: Backed by successful collaborations and partnerships in the biotech industry.
Who Should Use Vigil Neuroscience, Inc. (VIGL)?
- Healthcare Investors: Make informed decisions using advanced analytics tailored for the biotech sector.
- Biotech Analysts: Streamline your research with comprehensive data and insights on VIGL's pipeline.
- Consultants: Easily modify reports and presentations to highlight VIGL's strategic initiatives.
- Science Enthusiasts: Expand your knowledge of neuroscience and biotechnology through real-time updates and case studies.
- Educators and Students: Utilize VIGL as a case study in courses focused on biotechnology and investment strategies.
What the Template Contains
- Preloaded VIGL Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
- DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
- Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
- Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
- Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
- Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.