Adverum Biotechnologies, Inc. (ADVM) DCF Valuation
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
Adverum Biotechnologies, Inc. (ADVM) Bundle
Engineered for accuracy, our ADVM DCF Calculator enables you to assess Adverum Biotechnologies, Inc. valuation using real-world financial data, offering full flexibility to modify all essential parameters for enhanced projections.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | .3 | .0 | 7.5 | .0 | 3.6 | 1.8 | .9 | .5 | .2 | .1 |
Revenue Growth, % | 0 | -100 | 0 | -100 | 0 | -50 | -50 | -50 | -50 | -50 |
EBITDA | -62.9 | -112.2 | -140.9 | -147.9 | -112.6 | -.4 | -.2 | -.1 | .0 | .0 |
EBITDA, % | -25165.2 | 100 | -1878.6 | 100 | -3127.75 | -20 | -20 | -20 | -20 | -20 |
Depreciation | 1.6 | 4.2 | 4.6 | 6.5 | 5.6 | 1.7 | .8 | .4 | .2 | .1 |
Depreciation, % | 629.2 | 100 | 61.93 | 100 | 156.78 | 92.39 | 92.39 | 92.39 | 92.39 | 92.39 |
EBIT | -64.5 | -116.4 | -145.5 | -154.5 | -118.2 | -.4 | -.2 | -.1 | .0 | .0 |
EBIT, % | -25794.4 | 100 | -1940.53 | 100 | -3284.53 | -20 | -20 | -20 | -20 | -20 |
Total Cash | 166.0 | 429.7 | 305.2 | 185.6 | 96.5 | 1.8 | .9 | .5 | .2 | .1 |
Total Cash, percent | .1 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | .0 | .0 | 5.7 | .0 | .0 | 1.0 | .5 | .2 | .1 | .1 |
Account Receivables, % | 0 | 100 | 76.12 | 100 | 0 | 55.22 | 55.22 | 55.22 | 55.22 | 55.22 |
Inventories | .0 | .0 | .0 | .0 | .0 | .7 | .4 | .2 | .1 | .0 |
Inventories, % | 0 | 100 | 0 | 100 | 0 | 40 | 40 | 40 | 40 | 40 |
Accounts Payable | 4.1 | 2.8 | 1.4 | 2.2 | 1.9 | 1.3 | .7 | .3 | .2 | .1 |
Accounts Payable, % | 1641.2 | 100 | 18.49 | 100 | 53.36 | 74.37 | 74.37 | 74.37 | 74.37 | 74.37 |
Capital Expenditure | -19.2 | -11.8 | -15.1 | -11.8 | -.8 | -.8 | -.4 | -.2 | -.1 | -.1 |
Capital Expenditure, % | -7698.8 | 100 | -201.64 | 100 | -22.44 | -44.49 | -44.49 | -44.49 | -44.49 | -44.49 |
Tax Rate, % | 0.91168 | 0.91168 | 0.91168 | 0.91168 | 0.91168 | 0.91168 | 0.91168 | 0.91168 | 0.91168 | 0.91168 |
EBITAT | -64.5 | -117.5 | -145.5 | -154.5 | -117.2 | -.4 | -.2 | -.1 | .0 | .0 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -78.1 | -126.5 | -163.2 | -153.3 | -112.6 | -1.8 | .4 | .2 | .1 | .1 |
WACC, % | 6.32 | 6.32 | 6.32 | 6.32 | 6.29 | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 |
PV UFCF | ||||||||||
SUM PV UFCF | -1.0 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 0 | |||||||||
Terminal Value | 1 | |||||||||
Present Terminal Value | 1 | |||||||||
Enterprise Value | 0 | |||||||||
Net Debt | 0 | |||||||||
Equity Value | 0 | |||||||||
Diluted Shares Outstanding, MM | 10 | |||||||||
Equity Value Per Share | -0.01 |
What You Will Get
- Editable Forecast Inputs: Easily modify assumptions (growth %, margins, WACC) to explore various scenarios.
- Real-World Data: Adverum Biotechnologies, Inc. (ADVM) financial data pre-filled to facilitate your analysis.
- Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value automatically.
- Customizable and Professional: A refined Excel model that adjusts to your valuation requirements.
- Built for Analysts and Investors: Perfect for evaluating projections, validating strategies, and enhancing efficiency.
Key Features
- Comprehensive Financial Data: Access precise pre-loaded historical information and future forecasts for Adverum Biotechnologies, Inc. (ADVM).
- Tailorable Projection Inputs: Modify highlighted fields such as WACC, growth rates, and profit margins to suit your analysis.
- Real-Time Calculations: Automatic adjustments for DCF, Net Present Value (NPV), and cash flow evaluations.
- Interactive Dashboard: User-friendly charts and summaries to help visualize your valuation findings.
- Designed for All Users: An intuitive layout crafted for investors, financial officers, and consultants alike.
How It Works
- Download: Obtain the pre-built Excel file containing Adverum Biotechnologies, Inc.'s (ADVM) financial data.
- Customize: Modify projections, including revenue growth, EBITDA %, and WACC as needed.
- Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
- Test Scenarios: Generate various forecasts and analyze results immediately.
- Make Decisions: Leverage the valuation insights to inform your investment strategy.
Why Choose Adverum Biotechnologies, Inc. (ADVM) Calculator?
- All-in-One Solution: Combines DCF, WACC, and financial ratio analyses tailored for biotechnology.
- Flexible Inputs: Modify highlighted fields to explore different investment scenarios.
- In-Depth Analysis: Automatically computes Adverum’s intrinsic value and Net Present Value.
- Data-Rich Environment: Access to historical and projected data for reliable analysis.
- Expert-Level Tool: Perfect for biotech analysts, investors, and strategic consultants.
Who Should Use This Product?
- Biotech Investors: Develop comprehensive and accurate valuation models for analyzing ADVM stock.
- Corporate Strategy Teams: Evaluate valuation scenarios to inform strategic decisions within the company.
- Financial Consultants: Deliver precise valuation insights to clients interested in Adverum Biotechnologies, Inc. (ADVM).
- Students and Instructors: Utilize real-world biotech data to enhance learning in financial modeling courses.
- Healthcare Sector Enthusiasts: Gain insights into how biotech firms like Adverum are valued in the stock market.
What the Adverum Template Contains
- Comprehensive DCF Model: Editable template featuring detailed valuation calculations for Adverum Biotechnologies, Inc. (ADVM).
- Real-World Data: Adverum's historical and projected financials preloaded for thorough analysis.
- Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
- Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into performance.
- Key Ratios: Integrated analysis for profitability, efficiency, and leverage specific to Adverum.
- Dashboard with Visual Outputs: Charts and tables designed for clear, actionable results tailored to Adverum Biotechnologies, Inc. (ADVM).