American International Group, Inc. (AIG) DCF Valuation

American International Group, Inc. (AIG) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

American International Group, Inc. (AIG) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Engineered for accuracy, our (AIG) DCF Calculator empowers you to assess American International Group, Inc. valuation using real-world financial data, allowing complete flexibility to modify all essential parameters for enhanced projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 49,792.0 43,839.0 51,885.0 56,539.0 47,251.0 47,125.8 47,000.9 46,876.4 46,752.1 46,628.2
Revenue Growth, % 0 -11.96 18.35 8.97 -16.43 -0.26499 -0.26499 -0.26499 -0.26499 -0.26499
EBITDA 11,710.0 -1,716.0 18,037.0 19,833.0 9,208.0 10,267.1 10,239.9 10,212.7 10,185.7 10,158.7
EBITDA, % 23.52 -3.91 34.76 35.08 19.49 21.79 21.79 21.79 21.79 21.79
Depreciation 5,006.0 4,120.0 4,633.0 4,409.0 4,214.0 4,250.5 4,239.3 4,228.0 4,216.8 4,205.7
Depreciation, % 10.05 9.4 8.93 7.8 8.92 9.02 9.02 9.02 9.02 9.02
EBIT 6,704.0 -5,836.0 13,404.0 15,424.0 4,994.0 6,016.6 6,000.6 5,984.7 5,968.9 5,953.0
EBIT, % 13.46 -13.31 25.83 27.28 10.57 12.77 12.77 12.77 12.77 12.77
Total Cash 267,172.0 292,526.0 292,757.0 240,575.0 2,155.0 38,130.5 38,029.4 37,928.7 37,828.2 37,727.9
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 10,274.0 11,333.0 12,409.0 .0 10,561.0
Account Receivables, % 20.63 25.85 23.92 0 22.35
Inventories -39,378.0 -45,591.0 -37,837.0 -179,461.0 .0 -33,177.5 -33,089.6 -33,001.9 -32,914.4 -32,827.2
Inventories, % -79.08 -104 -72.92 -317.41 0 -70.4 -70.4 -70.4 -70.4 -70.4
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure -3,689.0 1,815.0 -746.0 .0 .0 -833.8 -831.6 -829.4 -827.2 -825.0
Capital Expenditure, % -7.41 4.14 -1.44 0 0 -1.77 -1.77 -1.77 -1.77 -1.77
Tax Rate, % 5.57 5.57 5.57 5.57 5.57 5.57 5.57 5.57 5.57 5.57
EBITAT 4,245.3 -4,667.7 11,485.2 11,044.8 4,715.7 4,753.4 4,740.8 4,728.2 4,715.7 4,703.2
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 34,666.3 6,421.3 6,542.2 169,486.8 -181,092.3 43,166.5 8,083.7 8,062.3 8,040.9 8,019.6
WACC, % 7.63 7.88 7.97 7.75 8.1 7.87 7.87 7.87 7.87 7.87
PV UFCF
SUM PV UFCF 64,823.1
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 8,180
Terminal Value 139,469
Present Terminal Value 95,515
Enterprise Value 160,339
Net Debt 20,232
Equity Value 140,107
Diluted Shares Outstanding, MM 725
Equity Value Per Share 193.19

What You Will Get

  • Pre-Filled Financial Model: AIG’s actual data enables precise DCF valuation.
  • Full Forecast Control: Adjust revenue growth, margins, WACC, and other key drivers.
  • Instant Calculations: Automatic updates ensure you see results as you make changes.
  • Investor-Ready Template: A refined Excel file designed for professional-grade valuation.
  • Customizable and Reusable: Tailored for flexibility, allowing repeated use for detailed forecasts.

Key Features

  • Customizable Risk Parameters: Adjust essential inputs such as premium growth, loss ratios, and expense ratios.
  • Instant Valuation Metrics: Provides quick calculations of intrinsic value, NPV, and other key financial indicators.
  • Industry-Leading Precision: Leverages AIG's real-world financial data for accurate valuation results.
  • Effortless Scenario Testing: Easily analyze various assumptions and evaluate different outcomes.
  • Efficiency Booster: Streamline the valuation process without the need to create intricate models from the ground up.

How It Works

  • Download: Obtain the pre-configured Excel file containing American International Group, Inc.'s (AIG) financial data.
  • Customize: Modify projections, such as revenue growth, EBITDA %, and WACC.
  • Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various forecasts and instantly compare results.
  • Make Decisions: Leverage the valuation findings to inform your investment strategy.

Why Choose This Calculator for AIG?

  • Designed for Experts: A sophisticated tool favored by analysts, CFOs, and consultants in the industry.
  • Accurate Financials: AIG’s historical and projected financial data preloaded for precision.
  • Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential metrics.
  • User-Friendly: Step-by-step guidance ensures a smooth experience throughout the process.

Who Should Use This Product?

  • Finance Students: Explore risk management strategies and apply them using real-world data related to American International Group, Inc. (AIG).
  • Academics: Integrate advanced insurance models into your research or teaching materials.
  • Investors: Evaluate your investment hypotheses and analyze the performance metrics for American International Group, Inc. (AIG).
  • Analysts: Enhance your efficiency with a ready-to-use, adaptable financial model tailored for insurance companies.
  • Small Business Owners: Understand how large insurance firms like American International Group, Inc. (AIG) assess risk and manage portfolios.

What the Template Contains

  • Comprehensive DCF Model: Editable template with detailed valuation calculations tailored for American International Group, Inc. (AIG).
  • Real-World Data: AIG’s historical and projected financials preloaded for thorough analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Charts and tables providing clear, actionable results.

No products were found matching.