BankUnited, Inc. (BKU) DCF Valuation

BankUnited, Inc. (BKU) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

BankUnited, Inc. (BKU) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Evaluate BankUnited, Inc.'s (BKU) financial prospects like an expert! This (BKU) DCF Calculator comes with pre-filled financial data and allows you the freedom to modify revenue growth, WACC, margins, and other essential assumptions to align with your projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 900.0 885.0 929.8 990.6 873.0 868.8 864.6 860.4 856.3 852.2
Revenue Growth, % 0 -1.67 5.07 6.53 -11.87 -0.48308 -0.48308 -0.48308 -0.48308 -0.48308
EBITDA 476.4 321.9 527.9 452.8 .0 333.2 331.6 330.0 328.4 326.9
EBITDA, % 52.94 36.37 56.77 45.71 0 38.36 38.36 38.36 38.36 38.36
Depreciation 72.4 72.5 111.9 95.1 74.1 80.6 80.2 79.8 79.4 79.0
Depreciation, % 8.05 8.19 12.03 9.6 8.48 9.27 9.27 9.27 9.27 9.27
EBIT 404.0 249.4 416.0 357.6 -74.1 252.7 251.5 250.3 249.0 247.8
EBIT, % 44.89 28.18 44.74 36.1 -8.48 29.08 29.08 29.08 29.08 29.08
Total Cash 214.7 397.7 314.9 572.6 588.3 395.9 394.0 392.1 390.2 388.3
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 0 0 0 0 0
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure -63.8 -19.6 -44.2 -52.2 .0 -33.6 -33.4 -33.3 -33.1 -32.9
Capital Expenditure, % -7.09 -2.21 -4.75 -5.27 0 -3.87 -3.87 -3.87 -3.87 -3.87
Tax Rate, % 24.64 24.64 24.64 24.64 24.64 24.64 24.64 24.64 24.64 24.64
EBITAT 313.1 197.9 384.1 271.7 -55.8 202.4 201.4 200.5 199.5 198.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 321.7 250.8 451.9 314.6 18.2 249.4 248.2 247.0 245.8 244.6
WACC, % 12.31 12.52 14 12.14 12.07 12.61 12.61 12.61 12.61 12.61
PV UFCF
SUM PV UFCF 878.1
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 249
Terminal Value 2,352
Present Terminal Value 1,299
Enterprise Value 2,177
Net Debt 5,236
Equity Value -3,059
Diluted Shares Outstanding, MM 74
Equity Value Per Share -41.60

What You Will Get

  • Pre-Filled Financial Model: BankUnited's actual data allows for accurate DCF valuation.
  • Full Forecast Control: Modify revenue growth, profit margins, WACC, and other essential drivers.
  • Instant Calculations: Real-time updates ensure you immediately see results as adjustments are made.
  • Investor-Ready Template: A polished Excel file crafted for high-quality valuation.
  • Customizable and Reusable: Designed for adaptability, enabling repeated use for comprehensive forecasts.

Key Features

  • Comprehensive Financial Data: Gain access to precise historical performance and future forecasts for BankUnited, Inc. (BKU).
  • Adjustable Forecast Parameters: Modify highlighted sections to tailor assumptions such as WACC, growth rates, and profit margins.
  • Real-Time Calculations: Enjoy automatic updates for DCF, Net Present Value (NPV), and cash flow assessments.
  • User-Friendly Dashboard: Intuitive charts and summaries that make it easy to interpret your valuation findings.
  • Designed for All Skill Levels: A straightforward, accessible layout suitable for investors, CFOs, and consultants alike.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review BankUnited, Inc.'s (BKU) pre-filled financial data and forecasts.
  3. Step 3: Modify key inputs such as loan growth, cost of capital, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you adjust your assumptions.
  5. Step 5: Evaluate the outputs and leverage the results for informed investment decisions.

Why Choose BankUnited, Inc. (BKU)?

  • Streamlined Banking: Enjoy efficient services tailored to meet your financial needs.
  • Enhanced Security: Advanced security measures protect your personal and business information.
  • Personalized Solutions: Customized banking options designed to fit your unique circumstances.
  • Comprehensive Support: Access to expert advisors for guidance and assistance at every step.
  • Proven Reliability: A trusted institution known for its commitment to customer satisfaction.

Who Should Use This Product?

  • Individual Investors: Gain insights to make informed decisions about buying or selling BankUnited, Inc. (BKU) stock.
  • Financial Analysts: Enhance valuation processes with readily available financial models tailored for BankUnited, Inc. (BKU).
  • Consultants: Provide clients with accurate and timely valuation insights regarding BankUnited, Inc. (BKU).
  • Business Owners: Learn how banks like BankUnited, Inc. (BKU) are valued to inform your own business strategies.
  • Finance Students: Explore real-world data and scenarios to master valuation techniques relevant to BankUnited, Inc. (BKU).

What the Template Contains

  • Preloaded BKU Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.

No products were found matching.