Blue Bird Corporation (BLBD) DCF Valuation

Blue Bird Corporation (BLBD) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Blue Bird Corporation (BLBD) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

As an investor or analyst, the Blue Bird Corporation (BLBD) DCF Calculator is your go-to resource for accurate valuation. Equipped with real data from Blue Bird Corporation, you can easily adjust forecasts and instantly observe the effects.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 879.2 684.0 800.6 1,132.8 1,347.2 1,533.3 1,745.1 1,986.1 2,260.5 2,572.8
Revenue Growth, % 0 -22.2 17.05 41.49 18.92 13.81 13.81 13.81 13.81 13.81
EBITDA 37.1 22.0 -23.2 60.9 152.3 65.1 74.1 84.3 95.9 109.2
EBITDA, % 4.22 3.21 -2.9 5.38 11.31 4.24 4.24 4.24 4.24 4.24
Depreciation 14.4 14.2 15.2 17.1 14.8 25.2 28.7 32.7 37.2 42.3
Depreciation, % 1.64 2.08 1.89 1.51 1.1 1.64 1.64 1.64 1.64 1.64
EBIT 22.7 7.7 -38.4 43.8 137.5 39.9 45.4 51.6 58.8 66.9
EBIT, % 2.59 1.13 -4.79 3.87 10.21 2.6 2.6 2.6 2.6 2.6
Total Cash 44.5 11.7 10.5 79.0 127.7 75.2 85.6 97.5 110.9 126.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 7.6 10.0 12.5 12.6 59.1
Account Receivables, % 0.86702 1.46 1.57 1.11 4.39
Inventories 56.5 125.2 143.0 135.3 127.8 196.3 223.4 254.3 289.4 329.4
Inventories, % 6.43 18.31 17.86 11.94 9.49 12.8 12.8 12.8 12.8 12.8
Accounts Payable 57.6 72.3 107.9 137.1 143.2 163.5 186.1 211.8 241.1 274.4
Accounts Payable, % 6.55 10.57 13.48 12.11 10.63 10.67 10.67 10.67 10.67 10.67
Capital Expenditure -19.0 -12.2 -6.5 -8.5 -15.3 -20.3 -23.2 -26.4 -30.0 -34.1
Capital Expenditure, % -2.16 -1.79 -0.80598 -0.75212 -1.13 -1.33 -1.33 -1.33 -1.33 -1.33
Tax Rate, % 16.85 16.85 16.85 16.85 16.85 16.85 16.85 16.85 16.85 16.85
EBITAT 19.5 3.1 -30.1 40.4 114.3 30.2 34.4 39.1 44.6 50.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 8.3 -51.3 -6.1 85.9 80.9 17.3 31.4 35.8 40.7 46.3
WACC, % 11.91 11.57 11.86 11.96 11.89 11.84 11.84 11.84 11.84 11.84
PV UFCF
SUM PV UFCF 118.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 47
Terminal Value 481
Present Terminal Value 275
Enterprise Value 393
Net Debt -32
Equity Value 425
Diluted Shares Outstanding, MM 33
Equity Value Per Share 12.74

What You Will Get

  • Comprehensive BLBD Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Real-Time Calculations: Intrinsic value and NPV are updated automatically.
  • Scenario Analysis: Evaluate various scenarios to assess Blue Bird Corporation’s future performance.
  • User-Friendly Design: Designed for professionals while remaining approachable for newcomers.

Key Features

  • Comprehensive Financial Data: Gain access to precise historical data and future forecasts for Blue Bird Corporation (BLBD).
  • Tailored Forecast Inputs: Modify the highlighted fields such as WACC, growth rates, and profit margins to suit your analysis.
  • Real-Time Calculations: Automatic recalculations for DCF, Net Present Value (NPV), and cash flow projections.
  • User-Friendly Dashboard: Intuitive charts and summaries to help you interpret your valuation findings easily.
  • Designed for All Skill Levels: An accessible layout ideal for investors, CFOs, and consultants alike.

How It Works

  • Step 1: Download the prebuilt Excel template featuring Blue Bird Corporation’s (BLBD) data.
  • Step 2: Navigate through the pre-filled sheets to grasp the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see the recalculated results, including Blue Bird Corporation’s intrinsic value.
  • Step 5: Utilize the outputs to make informed investment decisions or create detailed reports.

Why Choose This Calculator for Blue Bird Corporation (BLBD)?

  • Precise Financial Insights: Utilizes actual Blue Bird Corporation financials for trustworthy valuation outcomes.
  • Tailorable Features: Modify essential factors such as growth rates, WACC, and tax rates to align with your forecasts.
  • Efficiency Boost: Ready-made calculations save you the hassle of starting from the beginning.
  • Expert-Level Resource: Crafted for investors, analysts, and consultants focused on Blue Bird Corporation.
  • Easy to Navigate: User-friendly design and clear, step-by-step guidance facilitate use for everyone.

Who Should Use This Product?

  • Investors: Accurately assess Blue Bird Corporation’s (BLBD) fair value prior to making investment choices.
  • CFOs: Utilize a professional-grade DCF model for comprehensive financial reporting and analysis.
  • Consultants: Efficiently modify the template for valuation reports tailored to clients.
  • Entrepreneurs: Acquire insights into financial modeling practices employed by leading companies.
  • Educators: Employ it as a teaching resource to illustrate valuation techniques.

What the Template Contains

  • Pre-Filled DCF Model: Blue Bird Corporation’s (BLBD) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Blue Bird Corporation’s (BLBD) profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.