BP p.l.c. (BP) DCF Valuation

BP p.l.c. (BP) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

BP p.l.c. (BP) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Engineered for accuracy, our (BP) DCF Calculator enables you to evaluate BP p.l.c. valuation using real-world financial data while offering complete flexibility to modify all essential parameters for improved forecasts.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 278,397.0 105,944.0 157,739.0 241,392.0 208,351.0 222,044.3 236,637.5 252,189.9 268,764.4 286,428.2
Revenue Growth, % 0 -61.94 48.89 53.03 -13.69 6.57 6.57 6.57 6.57 6.57
EBITDA 29,423.0 14,543.0 32,549.0 59,467.0 43,503.0 40,165.7 42,805.5 45,618.7 48,616.9 51,812.1
EBITDA, % 10.57 13.73 20.63 24.64 20.88 18.09 18.09 18.09 18.09 18.09
Depreciation 18,411.0 14,889.0 14,805.0 14,318.0 15,928.0 19,375.1 20,648.4 22,005.5 23,451.8 24,993.1
Depreciation, % 6.61 14.05 9.39 5.93 7.64 8.73 8.73 8.73 8.73 8.73
EBIT 11,012.0 -346.0 17,744.0 45,149.0 27,575.0 20,790.6 22,157.0 23,613.2 25,165.1 26,819.0
EBIT, % 3.96 -0.32659 11.25 18.7 13.23 9.36 9.36 9.36 9.36 9.36
Total Cash 22,641.0 29,527.0 30,961.0 29,773.0 28,591.0 36,276.4 38,660.6 41,201.5 43,909.3 46,795.1
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 20,096.0 13,265.0 22,711.0 28,883.0 26,018.0
Account Receivables, % 7.22 12.52 14.4 11.97 12.49
Inventories 20,880.0 16,873.0 23,711.0 28,081.0 22,819.0 27,108.7 28,890.3 30,789.0 32,812.6 34,969.1
Inventories, % 7.5 15.93 15.03 11.63 10.95 12.21 12.21 12.21 12.21 12.21
Accounts Payable 30,538.0 23,157.0 37,327.0 47,210.0 42,406.0 42,810.7 45,624.3 48,622.9 51,818.5 55,224.1
Accounts Payable, % 10.97 21.86 23.66 19.56 20.35 19.28 19.28 19.28 19.28 19.28
Capital Expenditure -15,418.0 -12,306.0 -10,887.0 -12,069.0 -14,285.0 -15,947.9 -16,996.1 -18,113.1 -19,303.5 -20,572.2
Capital Expenditure, % -5.54 -11.62 -6.9 -5 -6.86 -7.18 -7.18 -7.18 -7.18 -7.18
Tax Rate, % 35.83 35.83 35.83 35.83 35.83 35.83 35.83 35.83 35.83 35.83
EBITAT 5,437.1 -288.2 8,815.5 -3,977.1 17,694.0 10,250.3 10,923.9 11,641.9 12,407.0 13,222.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -2,007.9 5,751.8 10,619.5 -2,387.1 22,660.0 9,791.4 13,898.3 14,811.7 15,785.2 16,822.6
WACC, % 4.91 5.58 4.92 3.94 5.2 4.91 4.91 4.91 4.91 4.91
PV UFCF
SUM PV UFCF 61,058.5
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 17,159
Terminal Value 589,774
Present Terminal Value 464,102
Enterprise Value 525,160
Net Debt 35,327
Equity Value 489,833
Diluted Shares Outstanding, MM 2,958
Equity Value Per Share 165.58

What You Will Get

  • Real BP Financial Data: Pre-filled with BP p.l.c.'s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See BP's intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for BP p.l.c. (BP).
  • WACC Calculator: Pre-configured Weighted Average Cost of Capital sheet with adjustable inputs specific to BP p.l.c. (BP).
  • Customizable Forecast Assumptions: Adjust growth rates, capital expenditures, and discount rates to fit BP p.l.c. (BP) projections.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios for BP p.l.c. (BP).
  • Interactive Dashboard and Charts: Visual representations summarize key valuation metrics for straightforward analysis of BP p.l.c. (BP).

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered BP p.l.c. (BP) data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for BP p.l.c. (BP)’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose BP p.l.c. (BP)?

  • Innovative Solutions: Benefit from cutting-edge technology and sustainable energy practices.
  • Global Reach: Access a vast network of resources and expertise across multiple regions.
  • Commitment to Sustainability: Invest in a company dedicated to reducing carbon emissions and promoting renewable energy.
  • Experienced Leadership: Rely on a team of industry leaders with a proven track record in energy management.
  • Strong Financial Performance: Trust in a company with a history of delivering solid returns to its shareholders.

Who Should Use BP p.l.c. (BP)?

  • Investors: Leverage insights from a leading energy company to make informed investment choices.
  • Energy Analysts: Access comprehensive data to enhance your market analysis and forecasts.
  • Consultants: Utilize BP's resources for tailored client strategies and presentations.
  • Energy Enthusiasts: Expand your knowledge of the energy sector through BP's innovative practices and sustainability efforts.
  • Educators and Students: Employ BP's case studies as a valuable resource in energy and business education.

What the Template Contains

  • Historical Data: Includes BP p.l.c. (BP)’s past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate BP p.l.c. (BP)’s intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of BP p.l.c. (BP)’s financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.