BTCS Inc. (BTCS) DCF Valuation
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
BTCS Inc. (BTCS) Bundle
Maximize efficiency and improve precision with our (BTCS) DCF Calculator! With access to real BTCS data and customizable assumptions, this tool empowers you to forecast, analyze, and value BTCS Inc. like a seasoned investor.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | .0 | .0 | 1.2 | 1.7 | 1.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.7 |
Revenue Growth, % | 0 | 0 | 0 | 39.49 | -20.85 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 |
EBITDA | -1.4 | -2.0 | -14.0 | -4.6 | -3.7 | -.3 | -.3 | -.3 | -.3 | -.3 |
EBITDA, % | 100 | 100 | -1153.39 | -274.73 | -276.76 | -20 | -20 | -20 | -20 | -20 |
Depreciation | .0 | .0 | .0 | .0 | .0 | .6 | .6 | .6 | .6 | .7 |
Depreciation, % | 100 | 100 | 0.07739326 | 0.23865 | 0.3757 | 40.14 | 40.14 | 40.14 | 40.14 | 40.14 |
EBIT | -1.4 | -2.0 | -14.0 | -4.7 | -3.7 | -.3 | -.3 | -.3 | -.3 | -.3 |
EBIT, % | 100 | 100 | -1153.46 | -274.97 | -277.14 | -20 | -20 | -20 | -20 | -20 |
Total Cash | .4 | 1.5 | 5.1 | 4.1 | 26.7 | 1.4 | 1.5 | 1.5 | 1.6 | 1.7 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | .0 | .0 | .0 | .0 | .3 | .6 | .7 | .7 | .7 | .7 |
Account Receivables, % | 100 | 100 | 0 | 0 | 21.76 | 44.35 | 44.35 | 44.35 | 44.35 | 44.35 |
Inventories | .0 | .0 | .0 | .0 | .0 | .6 | .6 | .6 | .6 | .7 |
Inventories, % | 100 | 100 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 40 |
Accounts Payable | .0 | .0 | .1 | .1 | .1 | .6 | .6 | .7 | .7 | .7 |
Accounts Payable, % | 100 | 100 | 11.43 | 4.53 | 4.11 | 44.02 | 44.02 | 44.02 | 44.02 | 44.02 |
Capital Expenditure | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Capital Expenditure, % | 100 | 100 | -0.86468 | -0.31954 | -0.39384 | -0.31561 | -0.31561 | -0.31561 | -0.31561 | -0.31561 |
Tax Rate, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITAT | -1.5 | -2.3 | -15.8 | -7.9 | -3.7 | -.3 | -.3 | -.3 | -.3 | -.3 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -1.5 | -2.3 | -15.7 | -8.0 | -4.0 | -.1 | .3 | .3 | .3 | .3 |
WACC, % | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 | 11.88 |
PV UFCF | ||||||||||
SUM PV UFCF | .7 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 0 | |||||||||
Terminal Value | 3 | |||||||||
Present Terminal Value | 2 | |||||||||
Enterprise Value | 3 | |||||||||
Net Debt | -1 | |||||||||
Equity Value | 4 | |||||||||
Diluted Shares Outstanding, MM | 14 | |||||||||
Equity Value Per Share | 0.28 |
What You Will Get
- Real BTCS Financials: Access to historical and projected data for precise valuation.
- Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
- Dynamic Calculations: Intrinsic value and NPV are computed in real-time.
- Scenario Analysis: Evaluate various scenarios to assess BTCS’s future performance.
- User-Friendly Design: Designed for professionals while remaining accessible to newcomers.
Key Features
- Customizable Financial Inputs: Adjust essential metrics such as revenue projections, profit margins, and investment expenditures.
- Instant DCF Valuation: Quickly computes intrinsic value, net present value, and additional financial metrics.
- High-Precision Accuracy: Leverages BTCS Inc.’s (BTCS) actual financial data for credible valuation results.
- Simplified Scenario Analysis: Effortlessly evaluate various assumptions and analyze different outcomes.
- Efficiency Booster: Streamline your workflow by avoiding the creation of intricate valuation models from the ground up.
How It Works
- 1. Access the Template: Download and open the Excel file containing BTCS Inc.’s (BTCS) preloaded data.
- 2. Modify Assumptions: Adjust key parameters such as growth rates, WACC, and capital expenditures.
- 3. Analyze Results Instantly: The DCF model automatically computes intrinsic value and NPV.
- 4. Explore Scenarios: Evaluate various forecasts to assess different valuation possibilities.
- 5. Present with Assurance: Share professional valuation insights to back your strategic decisions.
Why Choose BTCS Inc. (BTCS) Calculator?
- Accuracy: Utilizes real BTCS financials for precise data representation.
- Flexibility: Allows users to easily test and adjust inputs as needed.
- Time-Saving: Eliminate the complexity of constructing a financial model from the ground up.
- Professional-Grade: Engineered with the expertise and usability expected at the CFO level.
- User-Friendly: Intuitive design makes it accessible for users without extensive financial modeling skills.
Who Should Use BTCS Inc. (BTCS)?
- Individual Investors: Gain insights to make informed decisions about trading BTCS stock.
- Financial Analysts: Enhance analysis efficiency with comprehensive financial models specific to BTCS.
- Consultants: Provide clients with accurate and timely valuation assessments of BTCS.
- Business Owners: Learn from BTCS's market strategies to inform your own business decisions.
- Finance Students: Explore valuation methodologies through practical examples involving BTCS data.
What the Template Contains
- Historical Data: Includes BTCS Inc.'s past financials and baseline forecasts.
- DCF and Levered DCF Models: Detailed templates to calculate BTCS Inc.'s intrinsic value.
- WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
- Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
- Quarterly and Annual Statements: A complete breakdown of BTCS Inc.'s financials.
- Interactive Dashboard: Visualize valuation results and projections dynamically.