Chemed Corporation (CHE) DCF Valuation

Chemed Corporation (CHE) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Chemed Corporation (CHE) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Enhance your investment choices with the Chemed Corporation (CHE) DCF Calculator! Utilize authentic financial data, adjust growth projections and expenses, and observe the immediate effects on Chemed Corporation's intrinsic value.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 1,938.6 2,079.6 2,139.3 2,135.0 2,264.4 2,355.0 2,449.3 2,547.3 2,649.2 2,755.2
Revenue Growth, % 0 7.27 2.87 -0.20091 6.06 4 4 4 4 4
EBITDA 311.3 454.9 411.2 393.4 414.3 442.2 459.9 478.3 497.5 517.4
EBITDA, % 16.06 21.88 19.22 18.43 18.3 18.78 18.78 18.78 18.78 18.78
Depreciation 45.2 56.6 59.1 59.2 60.9 62.5 65.0 67.6 70.3 73.1
Depreciation, % 2.33 2.72 2.76 2.77 2.69 2.65 2.65 2.65 2.65 2.65
EBIT 266.1 398.3 352.2 334.3 353.5 379.7 394.9 410.7 427.1 444.2
EBIT, % 13.73 19.16 16.46 15.66 15.61 16.12 16.12 16.12 16.12 16.12
Total Cash 6.2 162.7 32.9 74.1 264.0 116.8 121.5 126.4 131.4 136.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 143.8 126.9 137.2 139.4 181.5
Account Receivables, % 7.42 6.1 6.41 6.53 8.02
Inventories 7.5 7.1 10.1 10.3 12.0 10.4 10.8 11.3 11.7 12.2
Inventories, % 0.38493 0.34117 0.47255 0.48113 0.53011 0.44198 0.44198 0.44198 0.44198 0.44198
Accounts Payable 51.1 54.2 73.0 41.9 48.3 60.1 62.5 65.0 67.6 70.3
Accounts Payable, % 2.64 2.61 3.41 1.96 2.13 2.55 2.55 2.55 2.55 2.55
Capital Expenditure -53.0 -58.8 -58.7 -57.3 -56.9 -63.6 -66.1 -68.8 -71.5 -74.4
Capital Expenditure, % -2.74 -2.83 -2.74 -2.69 -2.51 -2.7 -2.7 -2.7 -2.7 -2.7
Tax Rate, % 22.22 22.22 22.22 22.22 22.22 22.22 22.22 22.22 22.22 22.22
EBITAT 223.7 321.4 270.0 253.1 274.9 299.9 311.9 324.4 337.3 350.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 115.7 339.6 275.8 221.4 241.6 331.2 306.2 318.5 331.2 344.5
WACC, % 6.57 6.56 6.56 6.56 6.56 6.56 6.56 6.56 6.56 6.56
PV UFCF
SUM PV UFCF 1,351.3
Long Term Growth Rate, % 3.00
Free cash flow (T + 1) 355
Terminal Value 9,962
Present Terminal Value 7,250
Enterprise Value 8,602
Net Debt -109
Equity Value 8,711
Diluted Shares Outstanding, MM 15
Equity Value Per Share 573.06

What You Will Get

  • Pre-Filled Financial Model: Chemed Corporation’s actual data enables precise DCF valuation.
  • Full Forecast Control: Adjust revenue growth, margins, WACC, and other key drivers.
  • Instant Calculations: Automatic updates ensure you see results as you make changes.
  • Investor-Ready Template: A refined Excel file designed for professional-grade valuation.
  • Customizable and Reusable: Tailored for flexibility, allowing repeated use for detailed forecasts.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for Chemed Corporation (CHE).
  • WACC Calculator: Pre-configured Weighted Average Cost of Capital sheet with adjustable inputs specific to Chemed Corporation (CHE).
  • Customizable Forecast Assumptions: Adjust growth rates, capital expenditures, and discount rates to suit Chemed Corporation (CHE).
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios relevant to Chemed Corporation (CHE).
  • Visual Dashboard and Charts: Graphical representations summarize essential valuation metrics for straightforward analysis of Chemed Corporation (CHE).

How It Works

  • Download: Get the pre-formatted Excel file containing Chemed Corporation's (CHE) financial data.
  • Customize: Tailor your forecasts, such as revenue growth, EBITDA %, and WACC.
  • Update Automatically: Watch as the intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various projections and compare results instantly.
  • Make Decisions: Leverage the valuation outcomes to inform your investment strategy.

Why Choose This Calculator for Chemed Corporation (CHE)?

  • Designed for Experts: A sophisticated tool utilized by financial analysts, CFOs, and consultants.
  • Accurate Financial Data: Chemed’s historical and forecasted financials are preloaded for precision.
  • Comprehensive Scenario Analysis: Easily simulate various forecasts and assumptions.
  • Insightful Outputs: Automatically computes intrinsic value, NPV, and essential metrics.
  • User-Friendly Interface: Step-by-step guidance simplifies the entire process.

Who Should Use This Product?

  • Finance Students: Explore valuation methodologies and practice with real-time data on Chemed Corporation (CHE).
  • Academics: Integrate industry-standard models into your teaching or research involving Chemed Corporation (CHE).
  • Investors: Validate your investment strategies and evaluate valuation results for Chemed Corporation (CHE).
  • Analysts: Enhance your analysis process with a ready-to-use, customizable DCF model focused on Chemed Corporation (CHE).
  • Small Business Owners: Understand the valuation techniques applied to large public companies like Chemed Corporation (CHE).

What the Template Contains

  • Pre-Filled Data: Contains Chemed Corporation’s historical financials and projections.
  • Discounted Cash Flow Model: Editable DCF valuation model with automated calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC using custom inputs.
  • Key Financial Ratios: Evaluate Chemed Corporation’s profitability, efficiency, and leverage.
  • Customizable Inputs: Adjust revenue growth, margins, and tax rates effortlessly.
  • Clear Dashboard: Visuals and tables summarizing key valuation outcomes.

No products were found matching.