Dakota Gold Corp. (DC) DCF Valuation
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
Dakota Gold Corp. (DC) Bundle
Streamline your analysis and improve precision with our Dakota Gold Corp. (DC) DCF Calculator! Equipped with real data and customizable assumptions, this tool empowers you to forecast, analyze, and assess Dakota Gold Corp. (DC) like an expert investor.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -.1 | -29.2 | -31.0 | .0 | -37.7 | .0 | .0 | .0 | .0 | .0 |
EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Depreciation | .1 | -27.1 | .2 | .0 | .3 | .0 | .0 | .0 | .0 | .0 |
Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
EBIT | -.2 | -2.1 | -31.3 | .0 | -38.0 | .0 | .0 | .0 | .0 | .0 |
EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Total Cash | .1 | 11.4 | 41.4 | .0 | 25.5 | .0 | .0 | .0 | .0 | .0 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | .7 | .0 | .1 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Accounts Payable | .1 | .5 | 2.1 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Capital Expenditure | -.4 | -13.7 | -9.1 | .0 | -1.7 | .0 | .0 | .0 | .0 | .0 |
Capital Expenditure, % | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
Tax Rate, % | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 |
EBITAT | -.2 | -2.2 | -25.6 | .0 | -36.8 | .0 | .0 | .0 | .0 | .0 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -1.1 | -41.9 | -33.1 | -2.0 | -38.2 | .0 | .0 | .0 | .0 | .0 |
WACC, % | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 |
PV UFCF | ||||||||||
SUM PV UFCF | .0 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 0 | |||||||||
Terminal Value | 0 | |||||||||
Present Terminal Value | 0 | |||||||||
Enterprise Value | 0 | |||||||||
Net Debt | -25 | |||||||||
Equity Value | 25 | |||||||||
Diluted Shares Outstanding, MM | 78 | |||||||||
Equity Value Per Share | 0.32 |
What You Will Get
- Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real DC financials.
- Real-World Data: Historical data and forward-looking estimates (as indicated in the yellow cells).
- Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
- Automatic Calculations: Instantly observe the effects of your inputs on Dakota Gold Corp.'s valuation.
- Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
- User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.
Key Features
- Comprehensive DCF Calculator: Offers detailed unlevered and levered DCF valuation models tailored for Dakota Gold Corp. (DC).
- WACC Calculator: Features a pre-built Weighted Average Cost of Capital sheet with adjustable inputs specific to Dakota Gold Corp. (DC).
- Customizable Forecast Assumptions: Easily alter growth rates, capital expenditures, and discount rates relevant to Dakota Gold Corp. (DC).
- Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios for Dakota Gold Corp. (DC).
- Interactive Dashboard and Charts: Visual representations summarize essential valuation metrics for straightforward analysis of Dakota Gold Corp. (DC).
How It Works
- Download: Obtain the pre-formatted Excel file featuring Dakota Gold Corp.'s (DC) financial metrics.
- Customize: Modify projections, such as revenue growth, EBITDA %, and WACC to suit your analysis.
- Update Automatically: The intrinsic value and NPV calculations refresh in real-time as you make changes.
- Test Scenarios: Generate various projections and instantly compare different outcomes.
- Make Decisions: Leverage the valuation insights to inform your investment choices.
Why Choose This Calculator for Dakota Gold Corp. (DC)?
- Accurate Data: Up-to-date Dakota Gold financials provide dependable valuation outcomes.
- Customizable: Tailor essential metrics such as growth rates, WACC, and tax rates to align with your forecasts.
- Time-Saving: Pre-configured calculations streamline the process, saving you time.
- Professional-Grade Tool: Crafted for investors, analysts, and consultants in the gold sector.
- User-Friendly: Simple interface and clear instructions ensure accessibility for all users.
Who Should Use Dakota Gold Corp. (DC)?
- Investors: Gain insights and make informed decisions with Dakota Gold's robust investment strategies.
- Financial Analysts: Utilize comprehensive reports and data to streamline your analysis process.
- Consultants: Customize Dakota Gold's resources for impactful client presentations and strategic recommendations.
- Mining Enthusiasts: Enhance your knowledge of gold mining operations and market dynamics through detailed case studies.
- Educators and Students: Explore practical applications of mining finance concepts in academic settings.
What the Dakota Gold Corp. (DC) Template Contains
- Comprehensive DCF Model: Editable template featuring intricate valuation calculations tailored for Dakota Gold Corp. (DC).
- Real-World Data: Dakota Gold Corp.'s historical and projected financials preloaded for thorough analysis.
- Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
- Financial Statements: Complete annual and quarterly breakdowns providing deeper insights into Dakota Gold Corp. (DC).
- Key Ratios: Integrated analysis for profitability, efficiency, and leverage specific to Dakota Gold Corp. (DC).
- Dashboard with Visual Outputs: Interactive charts and tables presenting clear, actionable results.