Quantum Computing, Inc. (QUBT) DCF Valuation

Quantum Computing, Inc. (QUBT) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Quantum Computing, Inc. (QUBT) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Enhance your investment strategies with the Quantum Computing, Inc. (QUBT) DCF Calculator! Utilize real financial data, adjust growth projections and expenses, and observe how modifications affect the intrinsic value of Quantum Computing, Inc. (QUBT) in real-time.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue .0 .0 .0 .1 .4 .4 .6 .7 .9 1.1
Revenue Growth, % 0 0 0 0 163.92 25 25 25 25 25
EBITDA -2.5 -17.3 -17.1 -23.3 -22.1 .1 .1 .1 .2 .2
EBITDA, % 100 100 100 -17208.51 -6176.82 20 20 20 20 20
Depreciation .0 .0 .0 3.3 3.3 .4 .6 .7 .9 1.1
Depreciation, % 100 100 100 2433.27 923.74 100 100 100 100 100
EBIT -2.5 -17.3 -17.1 -26.6 -25.4 .1 .1 .1 .2 .2
EBIT, % 100 100 100 -19641.78 -7100.56 20 20 20 20 20
Total Cash .1 15.2 16.7 3.8 2.1 .4 .6 .7 .9 1.1
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .1
Account Receivables, % 100 100 100 9.58 18.16
Inventories .0 .0 .0 .3 .1 .4 .5 .6 .7 .9
Inventories, % 100 100 100 209.79 20.29 84.06 84.06 84.06 84.06 84.06
Accounts Payable .2 .4 .5 .9 1.5 .4 .6 .7 .9 1.1
Accounts Payable, % 100 100 100 642.84 408.25 100 100 100 100 100
Capital Expenditure .0 .0 .0 -.9 -2.1 -.2 -.2 -.3 -.3 -.4
Capital Expenditure, % 100 100 100 -641.14 -589.94 -40 -40 -40 -40 -40
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -4.3 -23.5 -23.9 -1,417.3 -25.4 .1 .1 .1 .2 .2
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -4.1 -23.4 -23.8 -1,414.7 -23.5 -1.2 .4 .5 .6 .8
WACC, % 12.27 12.27 12.27 12.27 12.27 12.27 12.27 12.27 12.27 12.27
PV UFCF
SUM PV UFCF .4
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1
Terminal Value 8
Present Terminal Value 4
Enterprise Value 5
Net Debt 1
Equity Value 4
Diluted Shares Outstanding, MM 67
Equity Value Per Share 0.06

What You Will Receive

  • Customizable Excel Template: A fully adjustable Excel-based DCF Calculator featuring pre-populated financials for Quantum Computing, Inc. (QUBT).
  • Authentic Data: Access to historical figures and forward-looking projections (highlighted in the yellow cells).
  • Flexible Forecasting: Modify key assumptions such as revenue growth, EBITDA %, and WACC.
  • Instant Calculations: Quickly observe how your inputs influence Quantum Computing, Inc. (QUBT)'s valuation.
  • Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
  • Intuitive Layout: Organized for clarity and ease of navigation, complete with step-by-step guidance.

Key Features

  • Cutting-Edge Quantum Simulation Tools: Offers advanced algorithms for simulating quantum circuits and systems.
  • Qubit Performance Analyzer: Comprehensive tools to evaluate and optimize qubit performance.
  • Customizable Quantum Models: Tailor quantum models to suit specific research or business needs.
  • Integrated Data Analytics: Analyze quantum data with built-in analytics capabilities for deeper insights.
  • User-Friendly Interface: Intuitive dashboard and visualizations for streamlined navigation and analysis.

How It Works

  • Step 1: Download the prebuilt Excel template featuring Quantum Computing, Inc.'s (QUBT) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Immediately see the updated results, including Quantum Computing, Inc.'s (QUBT) intrinsic value.
  • Step 5: Utilize the outputs to make informed investment decisions or create reports.

Why Choose This Calculator for Quantum Computing, Inc. (QUBT)?

  • Precise Analytics: Utilize real Quantum Computing, Inc. financial data for dependable valuation outcomes.
  • Flexible Options: Modify essential parameters such as growth rates, WACC, and tax rates to align with your forecasts.
  • Efficient: Built-in calculations save you the hassle of starting from the ground up.
  • Expert-Level Tool: Tailored for investors, analysts, and consultants in the quantum computing space.
  • Easy to Use: Clear layout and guided instructions make it accessible for users of all experience levels.

Who Should Use This Product?

  • Quantum Computing Enthusiasts: Explore cutting-edge technologies and their applications in real-world scenarios.
  • Researchers: Integrate advanced quantum models into academic studies or innovative projects.
  • Investors: Evaluate your investment strategies and assess the potential of QUBT's market performance.
  • Data Scientists: Enhance your analytical capabilities with customizable quantum computing frameworks.
  • Tech Entrepreneurs: Understand how leading quantum companies like Quantum Computing, Inc. (QUBT) are shaping the future of technology.

What the Template Contains

  • Comprehensive DCF Model: Editable template featuring in-depth valuation calculations tailored for Quantum Computing, Inc. (QUBT).
  • Real-World Data: Historical and projected financials for Quantum Computing, Inc. (QUBT) preloaded for thorough analysis.
  • Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns to gain deeper insights into the company's performance.
  • Key Ratios: Integrated analysis for assessing profitability, efficiency, and leverage specific to Quantum Computing, Inc. (QUBT).
  • Dashboard with Visual Outputs: Engaging charts and tables that present clear, actionable results for stakeholders.

No products were found matching.