LiveRamp Holdings, Inc. (RAMP) DCF Valuation

LiveRamp Holdings, Inc. (RAMP) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

LiveRamp Holdings, Inc. (RAMP) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Explore LiveRamp Holdings, Inc. (RAMP)'s financial outlook with our user-friendly DCF Calculator! Enter your projections for growth, margins, and expenses to calculate LiveRamp Holdings, Inc. (RAMP)'s intrinsic value and enhance your investment approach.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 380.6 443.0 528.7 596.6 659.7 757.2 869.2 997.8 1,145.4 1,314.8
Revenue Growth, % 0 16.41 19.33 12.85 10.57 14.79 14.79 14.79 14.79 14.79
EBITDA -140.0 -93.9 -39.8 -60.7 36.5 -106.3 -122.0 -140.0 -160.7 -184.5
EBITDA, % -36.79 -21.2 -7.53 -10.17 5.53 -14.03 -14.03 -14.03 -14.03 -14.03
Depreciation 30.7 26.9 24.1 20.8 11.5 36.2 41.6 47.7 54.8 62.9
Depreciation, % 8.07 6.07 4.56 3.48 1.74 4.79 4.79 4.79 4.79 4.79
EBIT -170.7 -120.8 -63.9 -81.5 25.0 -142.5 -163.6 -187.8 -215.5 -247.4
EBIT, % -44.86 -27.27 -12.09 -13.66 3.79 -18.82 -18.82 -18.82 -18.82 -18.82
Total Cash 717.8 572.8 600.2 497.3 368.9 665.3 763.7 876.6 1,006.3 1,155.1
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 139.4 189.0 178.7 186.3 198.8
Account Receivables, % 36.63 42.67 33.8 31.22 30.14
Inventories 14.8 8.9 .0 .0 .0 8.9 10.3 11.8 13.5 15.5
Inventories, % 3.89 2.01 0.000000189 0.000000168 0 1.18 1.18 1.18 1.18 1.18
Accounts Payable 42.2 40.0 83.2 86.6 81.2 94.9 108.9 125.1 143.6 164.8
Accounts Payable, % 11.09 9.02 15.74 14.51 12.31 12.53 12.53 12.53 12.53 12.53
Capital Expenditure -11.7 -2.2 -4.5 -4.7 -4.3 -8.9 -10.2 -11.7 -13.4 -15.4
Capital Expenditure, % -3.08 -0.49252 -0.85102 -0.78715 -0.64503 -1.17 -1.17 -1.17 -1.17 -1.17
Tax Rate, % 65.42 65.42 65.42 65.42 65.42 65.42 65.42 65.42 65.42 65.42
EBITAT -129.2 -90.3 -61.6 -85.1 8.6 -108.7 -124.8 -143.2 -164.4 -188.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -222.2 -111.5 20.4 -73.2 -2.0 -141.9 -119.7 -137.4 -157.8 -181.1
WACC, % 8.85 8.85 8.87 8.87 8.81 8.85 8.85 8.85 8.85 8.85
PV UFCF
SUM PV UFCF -568.9
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -185
Terminal Value -2,698
Present Terminal Value -1,766
Enterprise Value -2,334
Net Debt -295
Equity Value -2,040
Diluted Shares Outstanding, MM 68
Equity Value Per Share -30.03

What You Will Get

  • Editable Forecast Inputs: Easily adjust assumptions (growth %, margins, WACC) to explore various scenarios.
  • Real-World Data: LiveRamp's financial data pre-filled to kickstart your analysis.
  • Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value automatically.
  • Customizable and Professional: A refined Excel model that caters to your valuation requirements.
  • Built for Analysts and Investors: Perfect for evaluating projections, confirming strategies, and enhancing efficiency.

Key Features

  • Comprehensive RAMP Data: Pre-loaded with LiveRamp's historical performance metrics and future growth predictions.
  • Customizable Assumptions: Modify parameters such as revenue growth rates, profit margins, discount rates, tax implications, and capital investments.
  • Adaptive Valuation Framework: Instantaneous updates to Net Present Value (NPV) and fair value based on user-defined inputs.
  • Scenario Analysis: Develop various forecasting scenarios to explore multiple valuation possibilities.
  • Intuitive Interface: Designed for ease of use, catering to both experienced professionals and newcomers.

How It Works

  • Step 1: Download the prebuilt Excel template with LiveRamp Holdings, Inc. (RAMP) data included.
  • Step 2: Explore the pre-filled sheets and familiarize yourself with the key metrics.
  • Step 3: Update forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly view recalculated results, including LiveRamp Holdings, Inc. (RAMP)'s intrinsic value.
  • Step 5: Make informed investment decisions or generate reports using the outputs.

Why Choose This Calculator for LiveRamp Holdings, Inc. (RAMP)?

  • Accurate Data: Up-to-date LiveRamp financials provide dependable valuation outcomes.
  • Customizable: Tailor essential parameters such as growth rates, WACC, and tax rates to align with your forecasts.
  • Time-Saving: Built-in calculations save you from starting from the ground up.
  • Professional-Grade Tool: Crafted for investors, analysts, and consultants in the field.
  • User-Friendly: An intuitive design and clear instructions make it accessible for all users.

Who Should Use This Product?

  • Investors: Accurately assess LiveRamp’s fair value before making investment choices.
  • CFOs: Utilize a professional-grade DCF model for financial analysis and reporting.
  • Consultants: Efficiently customize the template for valuation reports for clients.
  • Entrepreneurs: Acquire insights into financial modeling practices used by leading companies.
  • Educators: Employ it as a teaching resource to illustrate valuation techniques.

What the Template Contains

  • Comprehensive DCF Model: Editable template with detailed valuation calculations tailored for LiveRamp Holdings, Inc. (RAMP).
  • Real-World Data: LiveRamp's historical and projected financials preloaded for thorough analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into performance.
  • Key Ratios: Integrated analysis for assessing profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Visual representations through charts and tables for clear, actionable results.

No products were found matching.