TAT Technologies Ltd. (TATT) DCF Valuation

TAT Technologies Ltd. (TATT) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

TAT Technologies Ltd. (TATT) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Whether you’re an investor or analyst, this TAT Technologies Ltd. (TATT) DCF Calculator is your go-to resource for accurate valuation. Preloaded with real data from TAT Technologies, you can adjust forecasts and instantly observe the effects.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 102.0 75.4 78.0 84.6 113.8 114.6 115.5 116.3 117.2 118.1
Revenue Growth, % 0 -26.14 3.47 8.44 34.58 0.74232 0.74232 0.74232 0.74232 0.74232
EBITDA 7.7 .2 1.0 3.0 11.1 5.2 5.2 5.2 5.3 5.3
EBITDA, % 7.59 0.32909 1.27 3.5 9.79 4.5 4.5 4.5 4.5 4.5
Depreciation 4.3 4.1 4.9 3.7 4.7 5.6 5.6 5.7 5.7 5.8
Depreciation, % 4.21 5.39 6.26 4.38 4.14 4.88 4.88 4.88 4.88 4.88
EBIT 3.5 -3.8 -3.9 -.7 6.4 -.4 -.4 -.4 -.4 -.5
EBIT, % 3.38 -5.07 -4.99 -0.88226 5.65 -0.38135 -0.38135 -0.38135 -0.38135 -0.38135
Total Cash 16.0 24.1 12.9 7.7 16.6 20.2 20.3 20.5 20.6 20.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 20.3 11.4 13.9 15.6 20.0
Account Receivables, % 19.91 15.07 17.81 18.48 17.58
Inventories 43.9 41.2 41.0 45.8 51.3 57.2 57.6 58.1 58.5 58.9
Inventories, % 43.03 54.7 52.59 54.12 45.06 49.9 49.9 49.9 49.9 49.9
Accounts Payable 11.8 12.2 9.1 10.2 10.0 13.8 13.9 14.0 14.1 14.3
Accounts Payable, % 11.59 16.22 11.66 12.1 8.78 12.07 12.07 12.07 12.07 12.07
Capital Expenditure -3.4 -5.4 -16.8 -16.2 -5.6 -12.9 -13.0 -13.1 -13.2 -13.3
Capital Expenditure, % -3.34 -7.17 -21.55 -19.17 -4.9 -11.23 -11.23 -11.23 -11.23 -11.23
Tax Rate, % 1.54 1.54 1.54 1.54 1.54 1.54 1.54 1.54 1.54 1.54
EBITAT 1.8 -2.6 -3.3 -.8 6.3 -.4 -.4 -.4 -.4 -.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -49.7 8.1 -20.7 -18.6 -4.7 -10.1 -8.2 -8.2 -8.3 -8.3
WACC, % 7.99 8.09 8.19 8.28 8.28 8.17 8.17 8.17 8.17 8.17
PV UFCF
SUM PV UFCF -34.5
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -9
Terminal Value -138
Present Terminal Value -93
Enterprise Value -128
Net Debt 14
Equity Value -142
Diluted Shares Outstanding, MM 9
Equity Value Per Share -15.60

What You Will Get

  • Real TAT Technologies Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for TAT Technologies Ltd. (TATT).
  • Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates specific to TAT Technologies Ltd. (TATT).
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on TAT Technologies Ltd. (TATT)’s fair value.
  • Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections for TAT Technologies Ltd. (TATT).
  • Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility for TAT Technologies Ltd. (TATT).

Key Features

  • Comprehensive TATT Data: Pre-loaded with TAT Technologies Ltd.'s historical performance metrics and future projections.
  • Customizable Financial Inputs: Modify revenue growth rates, profit margins, discount rates, tax assumptions, and capital investments.
  • Interactive Valuation Framework: Automatically recalculates Net Present Value (NPV) and intrinsic value based on your customized inputs.
  • Scenario Analysis: Develop various forecasting scenarios to evaluate different valuation possibilities.
  • Intuitive User Interface: Designed to be straightforward and accessible for both seasoned professionals and newcomers.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered TAT Technologies Ltd. (TATT) data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for TAT Technologies Ltd. (TATT)’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose This Calculator for TAT Technologies Ltd. (TATT)?

  • Designed for Experts: An advanced tool tailored for analysts, CFOs, and financial consultants.
  • Comprehensive Data: TAT Technologies' historical and projected financials are preloaded for precision.
  • Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Insightful Outputs: Automatically computes intrinsic value, NPV, and essential metrics.
  • User-Friendly: Step-by-step guidance makes the process straightforward.

Who Should Use TAT Technologies Ltd. (TATT)?

  • Professional Investors: Develop comprehensive and accurate valuation models for investment analysis.
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the organization.
  • Consultants and Advisors: Offer clients precise valuation insights for TAT Technologies Ltd. (TATT).
  • Students and Educators: Utilize real-world data to enhance learning and practice in financial modeling.
  • Aerospace and Defense Enthusiasts: Gain insights into how companies like TAT Technologies Ltd. (TATT) are valued in their respective sectors.

What the Template Contains

  • Pre-Filled Data: Includes TAT Technologies Ltd.'s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze TAT Technologies Ltd.'s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.