Vimeo, Inc. (VMEO) DCF Valuation

Vimeo, Inc. (VMEO) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Vimeo, Inc. (VMEO) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Enhance your investment choices with the Vimeo, Inc. (VMEO) DCF Calculator! Explore authentic Vimeo financials, adjust growth projections and expenses, and instantly observe how these modifications affect the intrinsic value of Vimeo, Inc. (VMEO).


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 196.0 283.2 391.7 433.0 417.2 510.8 625.3 765.5 937.1 1,147.3
Revenue Growth, % 0 44.49 38.3 10.56 -3.65 22.42 22.42 22.42 22.42 22.42
EBITDA -56.6 -25.5 -44.0 -64.9 30.7 -57.9 -70.9 -86.8 -106.3 -130.1
EBITDA, % -28.86 -9 -11.24 -14.99 7.37 -11.34 -11.34 -11.34 -11.34 -11.34
Depreciation 10.1 15.2 6.8 12.3 4.8 16.6 20.3 24.9 30.5 37.3
Depreciation, % 5.17 5.37 1.73 2.83 1.16 3.25 3.25 3.25 3.25 3.25
EBIT -66.7 -40.7 -50.8 -77.2 25.9 -74.5 -91.2 -111.7 -136.8 -167.4
EBIT, % -34.02 -14.36 -12.96 -17.82 6.21 -14.59 -14.59 -14.59 -14.59 -14.59
Total Cash 1.9 110.0 321.9 274.5 301.4 263.2 322.2 394.4 482.9 591.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 9.9 12.8 29.5 31.4 26.6
Account Receivables, % 5.05 4.51 7.52 7.26 6.38
Inventories 4.6 6.8 11.4 .0 .0 7.8 9.5 11.7 14.3 17.5
Inventories, % 2.32 2.38 2.9 0 0 1.52 1.52 1.52 1.52 1.52
Accounts Payable 1.5 3.3 17.5 8.4 4.7 9.7 11.8 14.5 17.8 21.7
Accounts Payable, % 0.76015 1.17 4.47 1.94 1.13 1.89 1.89 1.89 1.89 1.89
Capital Expenditure -2.8 -.8 -.4 -.8 -.1 -2.1 -2.6 -3.1 -3.8 -4.7
Capital Expenditure, % -1.43 -0.298 -0.11361 -0.18521 -0.025886 -0.41034 -0.41034 -0.41034 -0.41034 -0.41034
Tax Rate, % 13.46 13.46 13.46 13.46 13.46 13.46 13.46 13.46 13.46 13.46
EBITAT -67.0 -41.4 -51.6 -79.1 22.4 -72.5 -88.8 -108.7 -133.1 -162.9
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -72.6 -30.3 -52.4 -67.3 28.3 -65.6 -77.6 -95.0 -116.4 -142.5
WACC, % 14.18 14.18 14.18 14.18 14.17 14.18 14.18 14.18 14.18 14.18
PV UFCF
SUM PV UFCF -322.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -145
Terminal Value -1,193
Present Terminal Value -615
Enterprise Value -938
Net Debt -301
Equity Value -636
Diluted Shares Outstanding, MM 165
Equity Value Per Share -3.85

What You Will Receive

  • Pre-Filled Financial Model: Vimeo’s actual data facilitates accurate DCF valuation.
  • Comprehensive Forecast Control: Modify revenue growth, profit margins, WACC, and other essential drivers.
  • Real-Time Calculations: Automatic updates allow you to view results instantly as adjustments are made.
  • Investor-Ready Template: A polished Excel file crafted for high-quality valuation.
  • Customizable and Reusable: Designed for adaptability, enabling repeated use for in-depth forecasts.

Key Features

  • Comprehensive Vimeo Financials: Gain access to precise pre-loaded historical data and future projections for Vimeo, Inc. (VMEO).
  • Adjustable Forecast Parameters: Modify highlighted cells for key metrics like WACC, growth rates, and profit margins.
  • Real-Time Calculations: Automatic updates for DCF, Net Present Value (NPV), and cash flow evaluations.
  • Interactive Dashboard: User-friendly charts and summaries to effectively visualize your valuation outcomes.
  • Designed for All Skill Levels: A straightforward, intuitive layout tailored for investors, CFOs, and consultants alike.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review Vimeo’s pre-filled financial data and projections.
  3. Step 3: Adjust key inputs such as subscriber growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you modify assumptions.
  5. Step 5: Evaluate the outputs and leverage the results for investment strategies.

Why Choose This Calculator for Vimeo, Inc. (VMEO)?

  • Designed for Experts: A sophisticated tool favored by analysts, CFOs, and industry consultants.
  • Accurate Data: Vimeo’s historical and projected financials preloaded for precision.
  • Flexible Scenario Analysis: Easily simulate various forecasts and assumptions.
  • Comprehensive Outputs: Instantly calculates intrinsic value, NPV, and essential metrics.
  • User-Friendly: Step-by-step guidance simplifies the entire process.

Who Should Use This Product?

  • Investors: Accurately assess Vimeo, Inc.’s (VMEO) fair value before making investment choices.
  • CFOs: Utilize a professional-grade DCF model for financial reporting and analysis specific to Vimeo, Inc. (VMEO).
  • Consultants: Effortlessly customize the template for valuation reports tailored to Vimeo, Inc. (VMEO) clients.
  • Entrepreneurs: Discover financial modeling techniques employed by leading tech companies like Vimeo, Inc. (VMEO).
  • Educators: Implement it as a teaching resource to illustrate valuation methodologies relevant to Vimeo, Inc. (VMEO).

What the Template Contains

  • Operating and Balance Sheet Data: Pre-filled Vimeo historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
  • WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
  • DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
  • Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
  • Key Ratios: Includes profitability, leverage, and efficiency ratios for Vimeo, Inc. (VMEO).
  • Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.

No products were found matching.