Amplitude, Inc. (AMPL) DCF Valuation

Amplitude, Inc. (AMPL) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Amplitude, Inc. (AMPL) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Explore Amplitude, Inc.'s (AMPL) financial future with our user-friendly DCF Calculator! Enter your assumptions for growth, margins, and costs to calculate Amplitude, Inc.'s (AMPL) intrinsic value and refine your investment strategy.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 68.4 102.5 167.3 238.1 276.3 394.6 563.7 805.1 1,149.9 1,642.5
Revenue Growth, % 0 49.71 63.24 42.33 16.05 42.83 42.83 42.83 42.83 42.83
EBITDA -33.6 -22.3 -71.1 -91.9 -88.8 -145.3 -207.5 -296.4 -423.4 -604.8
EBITDA, % -49.11 -21.78 -42.48 -38.6 -32.13 -36.82 -36.82 -36.82 -36.82 -36.82
Depreciation .7 1.7 3.1 8.4 5.6 8.0 11.4 16.3 23.3 33.2
Depreciation, % 1.05 1.65 1.85 3.53 2.03 2.02 2.02 2.02 2.02 2.02
EBIT -34.3 -24.0 -74.1 -100.3 -94.4 -153.3 -218.9 -312.7 -446.6 -638.0
EBIT, % -50.16 -23.43 -44.33 -42.13 -34.16 -38.84 -38.84 -38.84 -38.84 -38.84
Total Cash 79.8 117.8 307.4 230.5 322.4 392.1 560.1 800.0 1,142.6 1,632.0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 12.1 17.4 20.4 22.7 29.5
Account Receivables, % 17.66 16.98 12.22 9.54 10.68
Inventories 3.3 6.6 8.1 10.9 .0 16.4 23.4 33.5 47.8 68.3
Inventories, % 4.86 6.48 4.85 4.59 0 4.16 4.16 4.16 4.16 4.16
Accounts Payable 2.0 4.4 3.4 .5 3.1 8.3 11.9 17.0 24.3 34.7
Accounts Payable, % 2.93 4.31 2.01 0.20582 1.11 2.11 2.11 2.11 2.11 2.11
Capital Expenditure -.6 -2.2 -3.2 -5.8 -3.2 -6.8 -9.7 -13.9 -19.8 -28.3
Capital Expenditure, % -0.94679 -2.15 -1.93 -2.44 -1.15 -1.72 -1.72 -1.72 -1.72 -1.72
Tax Rate, % -1.42 -1.42 -1.42 -1.42 -1.42 -1.42 -1.42 -1.42 -1.42 -1.42
EBITAT -35.0 -24.8 -75.2 -101.2 -95.7 -153.3 -218.9 -312.7 -446.6 -638.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -48.4 -31.6 -80.9 -106.5 -86.6 -186.7 -243.4 -347.6 -496.5 -709.2
WACC, % 10.64 10.64 10.64 10.64 10.64 10.64 10.64 10.64 10.64 10.64
PV UFCF
SUM PV UFCF -1,383.6
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -723
Terminal Value -8,377
Present Terminal Value -5,054
Enterprise Value -6,438
Net Debt -240
Equity Value -6,197
Diluted Shares Outstanding, MM 117
Equity Value Per Share -53.00

What You Will Get

  • Pre-Filled Financial Model: Amplitude, Inc.’s (AMPL) actual data enables precise DCF valuation.
  • Full Forecast Control: Adjust revenue growth, margins, WACC, and other key drivers.
  • Instant Calculations: Automatic updates ensure you see results as you make changes.
  • Investor-Ready Template: A refined Excel file designed for professional-grade valuation.
  • Customizable and Reusable: Tailored for flexibility, allowing repeated use for detailed forecasts.

Key Features

  • Comprehensive Analytics Platform: Offers advanced tools for tracking user behavior and engagement metrics.
  • Customizable Dashboards: Tailor dashboards to visualize key performance indicators relevant to your business.
  • Real-Time Data Insights: Access up-to-the-minute analytics for informed decision-making.
  • Segmentation Capabilities: Analyze user segments to optimize marketing strategies and product development.
  • Integration with Popular Tools: Seamlessly connect with other platforms for enhanced data analysis and reporting.

How It Works

  • Step 1: Download the prebuilt Excel template featuring Amplitude, Inc.'s (AMPL) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see the updated results, including Amplitude, Inc.'s (AMPL) intrinsic value.
  • Step 5: Make well-informed investment decisions or create reports based on the outputs.

Why Choose This Calculator for Amplitude, Inc. (AMPL)?

  • Accurate Data: Utilize real Amplitude financials for trustworthy valuation outcomes.
  • Customizable: Modify essential parameters like growth rates, WACC, and tax rates to align with your forecasts.
  • Time-Saving: Pre-configured calculations save you the hassle of starting from the ground up.
  • Professional-Grade Tool: Tailored for investors, analysts, and consultants in the field.
  • User-Friendly: Easy-to-navigate interface and clear instructions ensure accessibility for all users.

Who Should Use Amplitude, Inc. (AMPL)?

  • Data Analysts: Leverage advanced analytics to drive data-informed decisions.
  • Product Managers: Utilize insights to enhance user engagement and optimize product features.
  • Marketers: Quickly analyze customer behavior to tailor marketing strategies effectively.
  • Business Executives: Make strategic decisions backed by comprehensive data analysis.
  • Students and Educators: Explore practical applications of analytics in real-world business scenarios.

What the Template Contains

  • Operating and Balance Sheet Data: Pre-filled Amplitude, Inc. (AMPL) historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
  • WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
  • DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
  • Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
  • Key Ratios: Includes profitability, leverage, and efficiency ratios for Amplitude, Inc. (AMPL).
  • Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.

No products were found matching.