Altus Power, Inc. (AMPS) DCF Valuation

Altus Power, Inc. (AMPS) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Altus Power, Inc. (AMPS) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Evaluate Altus Power, Inc.'s (AMPS) financial outlook like an expert! This (AMPS) DCF Calculator provides pre-filled financial data and the flexibility to modify revenue growth, WACC, margins, and other essential assumptions to align with your forecasts.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 37.4 45.3 71.8 101.2 155.2 222.6 319.3 458.0 657.1 942.5
Revenue Growth, % 0 20.95 58.58 40.9 53.38 43.45 43.45 43.45 43.45 43.45
EBITDA 21.7 24.2 47.3 108.6 76.9 145.5 208.7 299.3 429.4 616.0
EBITDA, % 57.96 53.45 65.82 107.36 49.53 65.35 65.35 65.35 65.35 65.35
Depreciation 8.2 11.9 22.7 33.2 53.6 65.5 94.0 134.9 193.5 277.6
Depreciation, % 21.93 26.35 31.57 32.82 34.56 29.45 29.45 29.45 29.45 29.45
EBIT 13.5 12.3 24.6 75.4 23.2 83.2 119.3 171.2 245.6 352.3
EBIT, % 36.03 27.1 34.25 74.54 14.97 37.38 37.38 37.38 37.38 37.38
Total Cash 26.6 33.8 326.0 193.0 160.8 198.5 284.7 408.5 585.9 840.5
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 1.7 5.5 9.2 13.4 17.1
Account Receivables, % 4.45 12.17 12.84 13.29 11.02
Inventories .0 3.5 2.5 2.4 .0 6.0 8.7 12.4 17.8 25.6
Inventories, % 0 7.65 3.54 2.38 0 2.71 2.71 2.71 2.71 2.71
Accounts Payable 2.1 1.6 3.6 2.7 7.3 9.6 13.8 19.8 28.4 40.7
Accounts Payable, % 5.69 3.47 5 2.71 4.73 4.32 4.32 4.32 4.32 4.32
Capital Expenditure -57.2 -60.1 -41.9 -91.1 -117.8 -188.9 -271.0 -388.8 -557.8 -800.1
Capital Expenditure, % -152.7 -132.64 -58.42 -90.1 -75.91 -84.89 -84.89 -84.89 -84.89 -84.89
Tax Rate, % 64.9 64.9 64.9 64.9 64.9 64.9 64.9 64.9 64.9 64.9
EBITAT 11.2 12.8 24.0 78.5 8.2 69.2 99.3 142.4 204.3 293.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -37.3 -43.2 4.0 15.6 -52.7 -64.8 -86.6 -124.2 -178.2 -255.6
WACC, % 5.39 5.9 5.83 5.9 3.95 5.39 5.39 5.39 5.39 5.39
PV UFCF
SUM PV UFCF -586.6
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -261
Terminal Value -7,689
Present Terminal Value -5,914
Enterprise Value -6,500
Net Debt 1,230
Equity Value -7,730
Diluted Shares Outstanding, MM 159
Equity Value Per Share -48.71

What You Will Get

  • Real Altus Power Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for Altus Power, Inc. (AMPS).
  • Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates specific to Altus Power.
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on Altus Power’s fair value.
  • Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections for Altus Power, Inc. (AMPS).
  • Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility for your analyses on Altus Power.

Key Features

  • Comprehensive Altus Power Financials: Gain access to reliable pre-loaded historical data and future estimates.
  • Adjustable Forecast Parameters: Modify highlighted cells for metrics like WACC, growth rates, and profit margins.
  • Real-Time Calculations: Instant updates to DCF, Net Present Value (NPV), and cash flow assessments.
  • Interactive Dashboard: User-friendly charts and summaries to help visualize your valuation outcomes.
  • Designed for All Skill Levels: An intuitive layout tailored for investors, CFOs, and consultants alike.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered Altus Power data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for Altus Power’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose This Calculator for Altus Power, Inc. (AMPS)?

  • User-Friendly Interface: Perfect for both novices and seasoned professionals.
  • Customizable Inputs: Adjust parameters effortlessly to suit your financial analysis.
  • Real-Time Valuation: Observe immediate updates to Altus Power’s valuation as you tweak inputs.
  • Pre-Loaded Data: Comes with Altus Power’s actual financial metrics for swift evaluations.
  • Relied Upon by Experts: A go-to tool for investors and analysts aiming to make sound decisions.

Who Should Use This Product?

  • Energy Sector Students: Explore renewable energy valuation techniques and apply them using real market data.
  • Researchers: Integrate professional models into your studies on sustainable energy and finance.
  • Investors: Validate your investment strategies and analyze valuation metrics for Altus Power, Inc. (AMPS).
  • Financial Analysts: Enhance your analysis with a ready-to-use, customizable DCF model tailored for clean energy.
  • Entrepreneurs: Learn how public companies like Altus Power, Inc. (AMPS) are evaluated in the renewable energy market.

What the Template Contains

  • Historical Data: Includes Altus Power’s past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Altus Power’s intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Altus Power’s financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.