Vinco Ventures, Inc. (BBIG) DCF Valuation

Vinco Ventures, Inc. (BBIG) DCF Valuation
  • Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • Pré-Construídos Para Uso Rápido E Eficiente
  • Não É Necessária Experiência; Fácil De Seguir

Vinco Ventures, Inc. (BBIG) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Evaluate the financial outlook of Vinco Ventures, Inc. (BBIG) like an expert! This (BBIG) DCF Calculator comes with pre-populated financial data and offers full flexibility to modify revenue growth, WACC, margins, and other essential assumptions to align with your predictions.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2017
AY2
2018
AY3
2019
AY4
2020
AY5
2021
FY1
2022
FY2
2023
FY3
2024
FY4
2025
FY5
2026
Revenue 15.0 16.5 19.6 15.8 9.8 9.1 8.5 7.9 7.3 6.8
Revenue Growth, % 0 10.31 18.95 -19.6 -37.96 -7.08 -7.08 -7.08 -7.08 -7.08
EBITDA 1.7 -4.1 -11.3 -5.5 -639.2 -3.7 -3.5 -3.2 -3.0 -2.8
EBITDA, % 11.68 -24.55 -57.54 -34.99 -6528.22 -41.08 -41.08 -41.08 -41.08 -41.08
Depreciation .2 .5 1.6 2.0 3.9 1.2 1.1 1.0 .9 .9
Depreciation, % 1.26 2.96 8.23 12.42 40.09 12.99 12.99 12.99 12.99 12.99
EBIT 1.6 -4.5 -12.9 -7.5 -643.1 -4.2 -3.9 -3.6 -3.4 -3.1
EBIT, % 10.43 -27.5 -65.78 -47.42 -6568.31 -46.05 -46.05 -46.05 -46.05 -46.05
Total Cash .6 2.1 .4 1.3 87.8 2.3 2.1 2.0 1.8 1.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 2.3 1.9 2.3 1.4 21.1
Account Receivables, % 15.14 11.38 11.59 8.76 215.21
Inventories .2 .9 1.4 1.7 .5 .5 .5 .5 .4 .4
Inventories, % 1.6 5.6 6.98 10.69 4.86 5.95 5.95 5.95 5.95 5.95
Accounts Payable 1.1 5.5 6.0 3.6 6.1 2.9 2.7 2.5 2.3 2.1
Accounts Payable, % 7.59 33.44 30.65 22.93 62.36 31.39 31.39 31.39 31.39 31.39
Capital Expenditure .0 -.1 -.2 -1.8 -.8 -.4 -.4 -.3 -.3 -.3
Capital Expenditure, % -0.2617 -0.8571 -0.8148 -11.59 -7.81 -4.27 -4.27 -4.27 -4.27 -4.27
Tax Rate, % 0.38249 0.38249 0.38249 0.38249 0.38249 0.38249 0.38249 0.38249 0.38249 0.38249
EBITAT 1.4 -4.8 -12.9 -7.5 -640.7 -4.1 -3.8 -3.6 -3.3 -3.1
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF .2 -.4 -11.8 -9.2 -653.5 11.8 -3.1 -2.8 -2.6 -2.5
WACC, % 142 154.33 154.11 154.33 153.74 151.7 151.7 151.7 151.7 151.7
PV UFCF
SUM PV UFCF 3.9
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -3
Terminal Value -2
Present Terminal Value 0
Enterprise Value 4
Net Debt -40
Equity Value 44
Diluted Shares Outstanding, MM 3
Equity Value Per Share 13.98

What You Will Receive

  • Flexible Input Parameters: Modify key assumptions (growth %, margins, WACC) to explore various scenarios.
  • Comprehensive Financial Data: Vinco Ventures, Inc.'s (BBIG) financial information pre-loaded to facilitate your analysis.
  • Automated Valuation Outputs: The template computes Net Present Value (NPV) and intrinsic value automatically.
  • Tailored and Professional Design: A refined Excel model that adjusts to fit your valuation requirements.
  • Designed for Analysts and Investors: Perfect for evaluating forecasts, confirming strategies, and enhancing efficiency.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for Vinco Ventures, Inc. (BBIG).
  • WACC Calculator: Pre-designed Weighted Average Cost of Capital sheet with adjustable parameters.
  • Customizable Forecast Assumptions: Alter growth rates, capital expenditures, and discount rates as needed.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specific to Vinco Ventures, Inc. (BBIG).
  • Interactive Dashboard and Charts: Visual representations of key valuation metrics for streamlined analysis.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review Vinco Ventures, Inc.'s (BBIG) pre-filled financial data and forecasts.
  3. Step 3: Modify critical inputs such as revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you adjust your assumptions.
  5. Step 5: Analyze the outputs and leverage the results for informed investment decisions.

Why Choose This Calculator for Vinco Ventures, Inc. (BBIG)?

  • Accuracy: Utilizes real Vinco Ventures financial data to ensure precision.
  • Flexibility: Allows users to easily test and adjust inputs as needed.
  • Time-Saving: Eliminates the need to create a DCF model from the ground up.
  • Professional-Grade: Crafted with the expertise and usability expected at the CFO level.
  • User-Friendly: Simple to navigate, even for those lacking extensive financial modeling skills.

Who Should Use This Product?

  • Finance Students: Explore valuation methodologies and practice with real-time data on Vinco Ventures, Inc. (BBIG).
  • Academics: Integrate industry-standard models into your lectures or scholarly research.
  • Investors: Evaluate your hypotheses and investigate valuation scenarios for Vinco Ventures, Inc. (BBIG).
  • Analysts: Enhance your analysis process with a ready-to-use, adaptable DCF model.
  • Small Business Owners: Understand the analytical approaches used for assessing large public companies like Vinco Ventures, Inc. (BBIG).

What the Template Contains

  • Historical Data: Includes Vinco Ventures, Inc.'s (BBIG) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Vinco Ventures, Inc.'s (BBIG) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Vinco Ventures, Inc.'s (BBIG) financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.