HeartBeam, Inc. (BEAT) DCF Valuation

HeartBeam, Inc. (BEAT) DCF Valuation
  • Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • Pré-Construídos Para Uso Rápido E Eficiente
  • Não É Necessária Experiência; Fácil De Seguir

HeartBeam, Inc. (BEAT) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Gain mastery over your HeartBeam, Inc. (BEAT) valuation analysis using our state-of-the-art DCF Calculator! Preloaded with real BEAT data, this Excel template enables you to adjust forecasts and assumptions to accurately determine the intrinsic value of HeartBeam, Inc.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Revenue Growth, % 0 0 0 0 0 0 0 0 0 0
EBITDA -.3 -.8 .0 -13.0 .7 .0 .0 .0 .0 .0
EBITDA, % 100 100 100 100 100 100 100 100 100 100
Depreciation .3 .8 2.3 13.0 15.3 .0 .0 .0 .0 .0
Depreciation, % 100 100 100 100 100 100 100 100 100 100
EBIT -.6 -1.6 -2.3 -26.1 -14.6 .0 .0 .0 .0 .0
EBIT, % 100 100 100 100 100 100 100 100 100 100
Total Cash .0 .0 13.2 3.6 16.2 .0 .0 .0 .0 .0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 100 100 100 100 100
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 100 100 100 100 100 100 100 100 100 100
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 100 100 100 100 100 100 100 100 100 100
Capital Expenditure .0 .0 .0 .0 -.3 .0 .0 .0 .0 .0
Capital Expenditure, % 100 100 100 100 100 0 0 0 0 0
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -.9 -2.0 -3.4 -25.8 -14.6 .0 .0 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -.6 -1.2 -1.1 -12.8 .4 .0 .0 .0 .0 .0
WACC, % 5.39 5.39 5.39 5.39 5.39 5.39 5.39 5.39 5.39 5.39
PV UFCF
SUM PV UFCF .0
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value 0
Net Debt -16
Equity Value 16
Diluted Shares Outstanding, MM 20
Equity Value Per Share 0.80

What You Will Get

  • Real HeartBeam Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for HeartBeam, Inc. (BEAT).
  • Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates to fit your analysis of HeartBeam, Inc. (BEAT).
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on HeartBeam, Inc. (BEAT)’s fair value.
  • Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections specific to HeartBeam, Inc. (BEAT).
  • Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility for HeartBeam, Inc. (BEAT).

Key Features

  • Real-Time BEAT Data: Pre-loaded with HeartBeam's historical performance metrics and future projections.
  • Customizable Assumptions: Modify parameters such as revenue growth, profit margins, discount rates, tax implications, and capital investments.
  • Interactive Valuation Framework: Instantaneous recalculations of Net Present Value (NPV) and intrinsic value based on user inputs.
  • Scenario Analysis: Develop various forecasting scenarios to explore different valuation possibilities.
  • Intuitive Interface: Designed for ease of use, catering to both industry experts and novices.

How It Works

  • Step 1: Download the prebuilt Excel template featuring HeartBeam, Inc. (BEAT) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly observe the recalculated outcomes, including HeartBeam, Inc. (BEAT)'s intrinsic value.
  • Step 5: Make well-informed investment choices or create reports based on the results.

Why Choose This Calculator?

  • User-Friendly Interface: Perfect for both novices and seasoned professionals.
  • Customizable Parameters: Easily adjust inputs to tailor your financial analysis.
  • Real-Time Feedback: Instantly observe how changes impact HeartBeam, Inc.’s (BEAT) valuation.
  • Preloaded Data: Comes equipped with HeartBeam, Inc.’s (BEAT) actual financial metrics for swift evaluations.
  • Professionally Endorsed: A go-to tool for investors and analysts aiming for accurate insights.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling HeartBeam, Inc. (BEAT) stock.
  • Financial Analysts: Enhance valuation processes with ready-to-use financial models tailored for HeartBeam, Inc. (BEAT).
  • Consultants: Provide clients with professional valuation insights on HeartBeam, Inc. (BEAT) quickly and accurately.
  • Business Owners: Gain insights into how companies like HeartBeam, Inc. (BEAT) are valued to inform your own business strategy.
  • Finance Students: Master valuation techniques using real-world data and scenarios related to HeartBeam, Inc. (BEAT).

What the Template Contains

  • Historical Data: Includes HeartBeam, Inc.'s (BEAT) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate HeartBeam, Inc.'s (BEAT) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of HeartBeam, Inc.'s (BEAT) financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.