Builders FirstSource, Inc. (BLDR) DCF Valuation

Builders FirstSource, Inc. (BLDR) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Builders FirstSource, Inc. (BLDR) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Designed for accuracy, our (BLDR) DCF Calculator enables you to evaluate Builders FirstSource, Inc. valuation using real-time financial data, offering complete flexibility to modify all key parameters for improved projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 7,280.4 8,558.9 19,893.9 22,726.4 17,097.3 21,672.1 27,471.0 34,821.5 44,138.9 55,949.2
Revenue Growth, % 0 17.56 132.44 14.24 -24.77 26.76 26.76 26.76 26.76 26.76
EBITDA 492.3 660.4 2,934.8 4,267.3 2,734.6 2,774.1 3,516.4 4,457.3 5,650.0 7,161.8
EBITDA, % 6.76 7.72 14.75 18.78 15.99 12.8 12.8 12.8 12.8 12.8
Depreciation 100.0 116.6 547.4 497.1 558.3 474.2 601.1 761.9 965.8 1,224.2
Depreciation, % 1.37 1.36 2.75 2.19 3.27 2.19 2.19 2.19 2.19 2.19
EBIT 392.3 543.9 2,387.4 3,770.2 2,176.3 2,299.9 2,915.3 3,695.4 4,684.2 5,937.6
EBIT, % 5.39 6.35 12 16.59 12.73 10.61 10.61 10.61 10.61 10.61
Total Cash 14.1 423.8 42.6 80.4 66.2 264.4 335.2 424.8 538.5 682.6
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 692.4 956.5 2,171.5 1,866.8 1,892.9
Account Receivables, % 9.51 11.17 10.92 8.21 11.07
Inventories 561.3 784.5 1,626.2 1,426.2 1,228.3 1,669.2 2,115.8 2,681.9 3,399.5 4,309.1
Inventories, % 7.71 9.17 8.17 6.28 7.18 7.7 7.7 7.7 7.7 7.7
Accounts Payable 436.8 600.4 1,093.4 803.5 881.4 1,179.0 1,494.5 1,894.4 2,401.2 3,043.7
Accounts Payable, % 6 7.01 5.5 3.54 5.16 5.44 5.44 5.44 5.44 5.44
Capital Expenditure -112.9 -112.1 -227.9 -340.2 -476.3 -359.2 -455.4 -577.2 -731.7 -927.4
Capital Expenditure, % -1.55 -1.31 -1.15 -1.5 -2.79 -1.66 -1.66 -1.66 -1.66 -1.66
Tax Rate, % 22.36 22.36 22.36 22.36 22.36 22.36 22.36 22.36 22.36 22.36
EBITAT 307.7 417.8 1,829.5 2,902.1 1,689.7 1,777.9 2,253.6 2,856.6 3,621.0 4,589.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -521.9 98.5 585.3 3,273.9 2,021.4 1,436.8 1,678.0 2,127.0 2,696.1 3,417.5
WACC, % 12.58 12.57 12.57 12.57 12.57 12.57 12.57 12.57 12.57 12.57
PV UFCF
SUM PV UFCF 7,660.9
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 3,486
Terminal Value 32,974
Present Terminal Value 18,240
Enterprise Value 25,901
Net Debt 3,647
Equity Value 22,254
Diluted Shares Outstanding, MM 129
Equity Value Per Share 172.51

What You Will Get

  • Pre-Filled Financial Model: Builders FirstSource's actual data enables precise DCF valuation.
  • Full Forecast Control: Adjust revenue growth, margins, WACC, and other key drivers.
  • Instant Calculations: Automatic updates ensure you see results as you make changes.
  • Investor-Ready Template: A refined Excel file designed for professional-grade valuation.
  • Customizable and Reusable: Tailored for flexibility, allowing repeated use for detailed forecasts.

Key Features

  • Comprehensive BLDR Data: Pre-loaded with Builders FirstSource's historical performance metrics and future growth forecasts.
  • Highly Customizable Parameters: Tailor revenue growth rates, profit margins, discount rates, tax implications, and capital investments.
  • Interactive Valuation Model: Real-time adjustments to Net Present Value (NPV) and intrinsic value reflecting your input changes.
  • Scenario Analysis: Develop various forecasting scenarios to evaluate different valuation results.
  • Intuitive Interface: Clean, organized layout designed for both industry experts and newcomers.

How It Works

  • 1. Access the Template: Download and open the Excel file containing Builders FirstSource, Inc.'s preloaded data.
  • 2. Modify Assumptions: Adjust essential inputs such as growth rates, WACC, and capital expenditures.
  • 3. Instant Results: The DCF model automatically calculates intrinsic value and NPV in real-time.
  • 4. Explore Scenarios: Analyze various forecasts to evaluate different valuation outcomes.
  • 5. Present with Assurance: Deliver professional valuation insights to enhance your decision-making process.

Why Choose Builders FirstSource, Inc. (BLDR) Calculator?

  • Accuracy: Utilizes real Builders FirstSource financial data for precise calculations.
  • Flexibility: Allows users to easily adjust and test various input scenarios.
  • Time-Saving: Eliminates the need to create a financial model from the ground up.
  • Professional-Grade: Crafted with the expertise and precision expected at the CFO level.
  • User-Friendly: Intuitive interface suitable for users of all financial backgrounds.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Builders FirstSource, Inc. (BLDR) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for Builders FirstSource, Inc. (BLDR).
  • Consultants: Deliver professional valuation insights on Builders FirstSource, Inc. (BLDR) to clients quickly and accurately.
  • Business Owners: Understand how large companies like Builders FirstSource, Inc. (BLDR) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to Builders FirstSource, Inc. (BLDR).

What the Template Contains

  • Comprehensive DCF Model: Editable template featuring detailed valuation calculations.
  • Real-World Data: Builders FirstSource’s historical and projected financials preloaded for analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore different scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Charts and tables providing clear, actionable results.

No products were found matching.