Bowman Consulting Group Ltd. (BWMN) DCF Valuation

Bowman Consulting Group Ltd. (BWMN) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Bowman Consulting Group Ltd. (BWMN) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

As an investor or analyst, this (BWMN) DCF Calculator serves as your essential tool for accurate valuation. Loaded with real data from Bowman Consulting Group Ltd., you can modify forecasts and observe the effects in real-time.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 113.7 122.0 150.0 261.7 346.3 464.9 624.1 837.9 1,124.9 1,510.2
Revenue Growth, % 0 7.29 22.91 74.51 32.3 34.25 34.25 34.25 34.25 34.25
EBITDA 5.0 4.0 6.4 17.3 17.7 22.0 29.5 39.6 53.2 71.5
EBITDA, % 4.37 3.31 4.27 6.61 5.1 4.73 4.73 4.73 4.73 4.73
Depreciation .8 2.3 6.4 12.3 18.7 15.7 21.1 28.3 38.0 51.1
Depreciation, % 0.70082 1.87 4.25 4.68 5.41 3.38 3.38 3.38 3.38 3.38
EBIT 4.2 1.8 .0 5.0 -1.1 6.3 8.4 11.3 15.2 20.4
EBIT, % 3.67 1.44 0.0253384 1.93 -0.30815 1.35 1.35 1.35 1.35 1.35
Total Cash .5 .4 20.6 13.3 20.7 23.8 31.9 42.8 57.5 77.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 40.1 32.4 48.9 81.8 122.3
Account Receivables, % 35.25 26.59 32.63 31.25 35.32
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0.00000082 0 0 0 0.000000164 0.000000164 0.000000164 0.000000164 0.000000164
Accounts Payable 12.3 10.0 17.9 40.3 44.0 54.9 73.7 98.9 132.8 178.3
Accounts Payable, % 10.79 8.2 11.95 15.4 12.71 11.81 11.81 11.81 11.81 11.81
Capital Expenditure -3.4 -1.3 -.9 -.9 -2.1 -5.2 -7.0 -9.4 -12.6 -16.9
Capital Expenditure, % -2.96 -1.1 -0.60345 -0.34465 -0.60447 -1.12 -1.12 -1.12 -1.12 -1.12
Tax Rate, % -2.75 -2.75 -2.75 -2.75 -2.75 -2.75 -2.75 -2.75 -2.75 -2.75
EBITAT 2.5 .9 .0 14.5 -1.1 3.9 5.2 7.0 9.4 12.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -27.9 7.2 -3.1 15.4 -21.3 -2.2 -13.2 -17.7 -23.7 -31.9
WACC, % 7.52 7.39 6.69 8.08 8.08 7.55 7.55 7.55 7.55 7.55
PV UFCF
SUM PV UFCF -67.5
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) -33
Terminal Value -933
Present Terminal Value -648
Enterprise Value -716
Net Debt 120
Equity Value -836
Diluted Shares Outstanding, MM 12
Equity Value Per Share -66.91

What You Will Receive

  • Adjustable Forecast Parameters: Effortlessly modify assumptions (growth %, margins, WACC) to explore various scenarios.
  • Industry-Specific Data: Bowman Consulting Group Ltd.’s (BWMN) financial information pre-loaded to facilitate your analysis.
  • Instant DCF Calculations: The template automatically computes Net Present Value (NPV) and intrinsic value for your convenience.
  • Tailored and Professional Design: A sleek Excel model that aligns with your valuation requirements.
  • Designed for Analysts and Investors: Perfect for assessing forecasts, validating strategies, and enhancing efficiency.

Key Features

  • Customizable Project Parameters: Adjust essential metrics such as project timelines, resource allocation, and budget estimates.
  • Instant Project Valuation: Provides immediate calculations for project feasibility, ROI, and other key financial metrics.
  • Industry-Leading Precision: Leverages Bowman's extensive market data for accurate project assessments.
  • Effortless Scenario Planning: Evaluate various project scenarios and analyze potential outcomes with ease.
  • Efficiency Booster: Streamline the project management process without the hassle of starting from scratch.

How It Works

  • Step 1: Download the prebuilt Excel template featuring Bowman Consulting Group Ltd. (BWMN) data.
  • Step 2: Navigate through the pre-filled sheets to grasp the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly access recalibrated results, including Bowman Consulting Group Ltd.'s (BWMN) intrinsic value.
  • Step 5: Make well-informed investment choices or create reports based on the outputs.

Why Choose Bowman Consulting Group Ltd. (BWMN)?

  • Expertise at Your Fingertips: Access specialized consulting services tailored to your needs.
  • Enhance Decision-Making: Data-driven insights help you make informed strategic choices.
  • Custom Solutions: Our services can be adapted to meet the unique requirements of your projects.
  • User-Friendly Experience: Clear communication and straightforward processes ensure seamless collaboration.
  • Respected in the Industry: Trusted by clients for our commitment to quality and client satisfaction.

Who Should Use This Product?

  • Individual Investors: Gain insights to make informed decisions about investing in Bowman Consulting Group Ltd. (BWMN).
  • Financial Analysts: Enhance your analysis with comprehensive financial models tailored for Bowman Consulting Group Ltd. (BWMN).
  • Consultants: Provide clients with accurate valuation assessments of Bowman Consulting Group Ltd. (BWMN) efficiently.
  • Business Owners: Learn from the valuation strategies of Bowman Consulting Group Ltd. (BWMN) to improve your own business approach.
  • Finance Students: Explore practical valuation methods using real data from Bowman Consulting Group Ltd. (BWMN).

What the Template Contains

  • Preloaded BWMN Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.

No products were found matching.