DatChat, Inc. (DATS) DCF Valuation

DatChat, Inc. (DATS) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

DatChat, Inc. (DATS) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Discover the true potential of DatChat, Inc. (DATS) with our advanced DCF Calculator! Adjust essential assumptions, explore various scenarios, and assess how different changes affect DatChat, Inc. (DATS) valuation – all within a convenient Excel template.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Revenue Growth, % 0 0 0 939.69 -98.55 0.36353 0.36353 0.36353 0.36353 0.36353
EBITDA -6.4 .1 -10.8 -11.0 -8.3 .0 .0 .0 .0 .0
EBITDA, % 100 100 -242595.43 -23800.03 -1237422.32 -20 -20 -20 -20 -20
Depreciation .0 1.1 .0 .2 .1 .0 .0 .0 .0 .0
Depreciation, % 100 100 1024.52 383.62 13317.26 100 100 100 100 100
EBIT -6.4 -1.0 -10.8 -11.2 -8.4 .0 .0 .0 .0 .0
EBIT, % 100 100 -243619.96 -24183.65 -1250739.58 -20 -20 -20 -20 -20
Total Cash .1 .7 20.2 12.7 6.2 .0 .0 .0 .0 .0
Total Cash, percent .0 .0 .5 .0 .9 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 100 100 6.25 0.83092 27.23
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 100 100 0 0 0 40 40 40 40 40
Accounts Payable .2 .1 .5 .4 .3 .0 .0 .0 .0 .0
Accounts Payable, % 100 100 11631.92 875.49 48030.06 100 100 100 100 100
Capital Expenditure .0 .0 -.1 -.3 .0 .0 .0 .0 .0 .0
Capital Expenditure, % 100 100 -1260.72 -600.94 -7363.84 -60 -60 -60 -60 -60
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -6.6 -1.0 -10.8 -11.1 -8.4 .0 .0 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -6.4 .0 -10.4 -11.3 -8.4 -.3 .0 .0 .0 .0
WACC, % 14.92 14.92 14.92 14.92 14.92 14.92 14.92 14.92 14.92 14.92
PV UFCF
SUM PV UFCF -.3
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value 0
Net Debt -1
Equity Value 1
Diluted Shares Outstanding, MM 2
Equity Value Per Share 0.29

What You Will Get

  • Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real DATS financials.
  • Real-World Data: Historical data and forward-looking estimates (as indicated in the highlighted cells).
  • Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
  • Automatic Calculations: Instantly observe how your inputs affect DatChat’s valuation.
  • Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step guidance.

Key Features

  • Real-Time DATS Data: Pre-loaded with DatChat’s historical metrics and future projections.
  • Completely Customizable Parameters: Modify user engagement, revenue streams, growth rates, and operational costs.
  • Interactive Valuation Framework: Automatic recalculations of Net Present Value (NPV) and intrinsic worth based on your adjustments.
  • Scenario Analysis: Develop various forecasting scenarios to explore different valuation results.
  • Intuitive User Interface: Clean, organized, and tailored for both experts and newcomers.

How It Works

  1. Step 1: Download the Excel file for DatChat, Inc. (DATS).
  2. Step 2: Review DatChat's pre-filled financial data and forecasts.
  3. Step 3: Modify key inputs such as user growth, operating expenses, and market penetration rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you adjust your assumptions.
  5. Step 5: Analyze the results and leverage the outputs for informed investment decisions.

Why Choose DatChat, Inc. (DATS)?

  • Innovative Technology: Leverage cutting-edge solutions for enhanced communication and privacy.
  • Boost Security: Advanced encryption methods protect your data and conversations.
  • User-Friendly Interface: Intuitive design ensures a seamless experience for all users.
  • Scalable Solutions: Adaptable features cater to both individual and enterprise needs.
  • Backed by Expertise: Developed by a team of industry professionals committed to excellence.

Who Should Use This Product?

  • Investors: Accurately assess DatChat, Inc.'s (DATS) fair value prior to making investment choices.
  • CFOs: Utilize a professional-grade DCF model for financial reporting and strategic analysis.
  • Consultants: Easily customize the template for client valuation reports.
  • Entrepreneurs: Obtain insights into financial modeling practices employed by leading tech companies.
  • Educators: Employ it as a teaching resource to illustrate valuation techniques.

What the Template Contains

  • Comprehensive DCF Model: Editable template featuring detailed valuation calculations for DatChat, Inc. (DATS).
  • Real-World Data: Historical and projected financials for DatChat, Inc. (DATS) preloaded for in-depth analysis.
  • Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into DatChat, Inc. (DATS).
  • Key Ratios: Integrated analysis covering profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Interactive charts and tables providing clear, actionable results for DatChat, Inc. (DATS).

No products were found matching.