Digihost Technology Inc. (DGHI) DCF Valuation

Digihost Technology Inc. (DGHI) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Digihost Technology Inc. (DGHI) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Whether you're an investor or analyst, this DGHI DCF Calculator is your go-to resource for accurate valuation. Equipped with real data from Digihost Technology Inc., you can adjust forecasts and instantly observe the effects.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 8.7 3.6 25.0 24.2 26.1 29.1 32.5 36.2 40.3 45.0
Revenue Growth, % 0 -58.95 602.22 -3.05 7.95 11.49 11.49 11.49 11.49 11.49
EBITDA -.3 -2.4 2.8 13.3 -6.9 -1.7 -1.9 -2.2 -2.4 -2.7
EBITDA, % -3.12 -66.24 11.05 54.91 -26.52 -5.98 -5.98 -5.98 -5.98 -5.98
Depreciation 1.7 3.6 3.3 10.4 15.0 13.6 15.1 16.9 18.8 20.9
Depreciation, % 19.38 100.35 13.03 42.88 57.61 46.58 46.58 46.58 46.58 46.58
EBIT -1.9 -5.9 -.5 2.9 -22.0 -11.4 -12.8 -14.2 -15.9 -17.7
EBIT, % -22.5 -166.6 -1.98 12.03 -84.13 -39.32 -39.32 -39.32 -39.32 -39.32
Total Cash .2 .0 .9 1.9 .3 .9 1.0 1.1 1.2 1.4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 -4.5 1.1 .7 .0
Account Receivables, % 0 -126.87 4.4 3.05 0
Inventories 1.1 4.5 33.5 2.8 .0 13.1 14.6 16.3 18.1 20.2
Inventories, % 13.09 126.87 134.22 11.58 0 44.93 44.93 44.93 44.93 44.93
Accounts Payable .1 .9 2.3 2.3 4.5 3.7 4.1 4.5 5.1 5.6
Accounts Payable, % 0.7908 25.92 9.11 9.69 17.27 12.56 12.56 12.56 12.56 12.56
Capital Expenditure .0 -1.2 -33.9 -14.7 -3.0 -11.9 -13.3 -14.8 -16.5 -18.4
Capital Expenditure, % 0 -32.48 -135.96 -60.71 -11.52 -40.94 -40.94 -40.94 -40.94 -40.94
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -1.9 -5.3 -.1 4.5 -22.0 -9.2 -10.2 -11.4 -12.7 -14.2
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -1.3 -.9 -64.0 31.3 -4.2 -16.1 -8.8 -9.9 -11.0 -12.3
WACC, % 37.56 37.54 37.45 37.56 37.56 37.53 37.53 37.53 37.53 37.53
PV UFCF
SUM PV UFCF -25.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -13
Terminal Value -35
Present Terminal Value -7
Enterprise Value -33
Net Debt 1
Equity Value -34
Diluted Shares Outstanding, MM 29
Equity Value Per Share -1.19

What You Will Get

  • Editable Forecast Inputs: Easily modify assumptions (growth %, margins, WACC) to explore various scenarios.
  • Real-World Data: Digihost Technology Inc.'s (DGHI) financial data pre-loaded to facilitate your analysis.
  • Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value automatically.
  • Customizable and Professional: A sleek Excel model that adjusts to your valuation requirements.
  • Built for Analysts and Investors: Perfect for evaluating projections, confirming strategies, and enhancing efficiency.

Key Features

  • 🔍 Real-Life DGHI Financials: Pre-filled historical and projected data for Digihost Technology Inc.
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Digihost’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Digihost’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • 1. Access the Template: Download and open the Excel file containing Digihost Technology Inc.'s (DGHI) preloaded data.
  • 2. Modify Assumptions: Adjust key inputs such as growth rates, WACC, and capital expenditures to fit your analysis.
  • 3. View Results Instantly: The DCF model automatically calculates intrinsic value and NPV based on your inputs.
  • 4. Explore Scenarios: Evaluate multiple forecasts to assess various valuation outcomes.
  • 5. Present with Confidence: Share professional valuation insights to reinforce your decision-making process.

Why Choose Digihost Technology Inc. (DGHI)?

  • Innovative Solutions: Leverage cutting-edge technology tailored for the digital landscape.
  • Proven Expertise: Our team has a track record of delivering high-quality results in the tech sector.
  • Scalable Services: Flexible offerings that grow with your business needs and objectives.
  • Transparent Communication: We prioritize clear updates and feedback throughout the project lifecycle.
  • Customer-Centric Approach: We focus on building long-term relationships with our clients for mutual success.

Who Should Use Digihost Technology Inc. (DGHI)?

  • Investors: Gain insights into cryptocurrency mining with a reliable and innovative technology provider.
  • Financial Analysts: Utilize comprehensive data analytics to assess market trends and company performance.
  • Consultants: Easily modify reports and presentations to showcase Digihost's unique offerings to clients.
  • Tech Enthusiasts: Explore cutting-edge blockchain solutions and their impact on the digital economy.
  • Educators and Students: Leverage real-world applications of technology in finance and cryptocurrency education.

What the Template Contains

  • Pre-Filled Data: Contains Digihost Technology Inc.'s historical financials and projections.
  • Discounted Cash Flow Model: An editable DCF valuation model with automatic calculations for (DGHI).
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on user-defined inputs.
  • Key Financial Ratios: Evaluate Digihost's profitability, efficiency, and leverage metrics.
  • Customizable Inputs: Easily modify revenue growth, profit margins, and tax rates.
  • Clear Dashboard: Visual representations including charts and tables summarizing key valuation outcomes.

No products were found matching.