Enfusion, Inc. (ENFN) DCF Valuation

Enfusion, Inc. (ENFN) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Enfusion, Inc. (ENFN) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Explore the financial future of Enfusion, Inc. (ENFN) with our user-friendly DCF Calculator! Enter your assumptions regarding growth, margins, and expenses to calculate the intrinsic value of Enfusion, Inc. (ENFN) and refine your investment approach.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 59.0 79.6 111.7 150.3 174.5 229.5 301.7 396.6 521.4 685.4
Revenue Growth, % 0 34.79 40.39 34.6 16.09 31.47 31.47 31.47 31.47 31.47
EBITDA 15.0 8.4 -271.9 -5.6 21.9 -25.3 -33.3 -43.8 -57.6 -75.7
EBITDA, % 25.45 10.51 -243.43 -3.74 12.57 -11.04 -11.04 -11.04 -11.04 -11.04
Depreciation 1.2 2.3 4.0 6.6 10.0 8.5 11.2 14.7 19.3 25.4
Depreciation, % 1.96 2.88 3.56 4.39 5.72 3.7 3.7 3.7 3.7 3.7
EBIT 13.9 6.1 -275.9 -12.2 11.9 -32.2 -42.3 -55.6 -73.2 -96.2
EBIT, % 23.49 7.63 -246.99 -8.13 6.85 -14.03 -14.03 -14.03 -14.03 -14.03
Total Cash 5.9 13.9 64.4 62.5 35.6 67.5 88.8 116.7 153.4 201.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 9.0 12.2 18.2 25.9 28.1
Account Receivables, % 15.2 15.31 16.31 17.2 16.08
Inventories .0 .0 .0 6.1 .0 1.9 2.4 3.2 4.2 5.6
Inventories, % 0.00000169414 0 0.000000895 4.06 0 0.81211 0.81211 0.81211 0.81211 0.81211
Accounts Payable .4 .5 2.5 1.7 2.2 2.8 3.6 4.8 6.3 8.2
Accounts Payable, % 0.7505 0.60831 2.26 1.12 1.27 1.2 1.2 1.2 1.2 1.2
Capital Expenditure -4.4 -5.1 -8.0 -7.9 -9.7 -14.6 -19.2 -25.3 -33.2 -43.7
Capital Expenditure, % -7.5 -6.37 -7.17 -5.28 -5.54 -6.37 -6.37 -6.37 -6.37 -6.37
Tax Rate, % 47.54 47.54 47.54 47.54 47.54 47.54 47.54 47.54 47.54 47.54
EBITAT 13.4 5.5 -276.5 -13.3 6.3 -28.3 -37.2 -48.9 -64.3 -84.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 1.5 -.5 -284.5 -29.2 11.0 -44.4 -56.5 -74.3 -97.7 -128.4
WACC, % 8.81 8.8 8.81 8.81 8.78 8.8 8.8 8.8 8.8 8.8
PV UFCF
SUM PV UFCF -300.2
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -131
Terminal Value -1,926
Present Terminal Value -1,263
Enterprise Value -1,564
Net Debt -20
Equity Value -1,543
Diluted Shares Outstanding, MM 129
Equity Value Per Share -11.92

What You Will Get

  • Editable Forecast Inputs: Easily adjust key assumptions (growth %, margins, WACC) to explore various scenarios.
  • Real-World Data: Enfusion, Inc.’s financial data pre-filled to kickstart your analysis.
  • Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value for you.
  • Customizable and Professional: A refined Excel model that caters to your valuation requirements.
  • Built for Analysts and Investors: Perfect for evaluating projections, confirming strategies, and enhancing efficiency.

Key Features

  • Customizable Financial Metrics: Adjust essential inputs such as revenue growth, operating margins, and capital expenditures.
  • Instant DCF Valuation: Quickly computes intrinsic value, NPV, and additional financial metrics.
  • High-Precision Accuracy: Leverages Enfusion's real-world financial data for reliable valuation results.
  • Effortless Scenario Analysis: Easily evaluate various assumptions and analyze different outcomes.
  • Efficiency Booster: Avoid the hassle of creating intricate valuation models from the ground up.

How It Works

  1. Step 1: Download the Excel file for Enfusion, Inc. (ENFN).
  2. Step 2: Review Enfusion's pre-filled financial data and forecasts.
  3. Step 3: Modify key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you adjust your assumptions.
  5. Step 5: Analyze the outputs and leverage the results for your investment decisions.

Why Choose the Enfusion Calculator?

  • User-Friendly Interface: Perfect for both novices and seasoned professionals.
  • Customizable Inputs: Adjust parameters easily to suit your financial analysis.
  • Real-Time Adjustments: Monitor immediate changes to Enfusion’s valuation as you tweak inputs.
  • Preloaded Data: Comes with Enfusion’s actual financial metrics for swift evaluations.
  • Relied Upon by Experts: Preferred by investors and analysts for making well-informed choices.

Who Should Use This Product?

  • Investors: Gain a precise understanding of Enfusion, Inc.'s (ENFN) intrinsic value before making investment choices.
  • CFOs: Utilize a robust DCF model for comprehensive financial reporting and analysis.
  • Consultants: Easily customize the template for client valuation reports.
  • Entrepreneurs: Discover financial modeling techniques employed by leading firms.
  • Educators: Employ it as a resource for teaching valuation methods and practices.

What the Template Contains

  • Pre-Filled Data: Includes Enfusion, Inc.'s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Enfusion, Inc.'s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.