First Community Corporation (FCCO) DCF Valuation

First Community Corporation (FCCO) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

First Community Corporation (FCCO) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Engineered for accuracy, our (FCCO) DCF Calculator empowers you to evaluate First Community Corporation's valuation using real-world financial data, providing complete flexibility to modify all essential parameters for enhanced projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 48.9 53.8 59.0 59.5 58.1 60.7 63.5 66.4 69.4 72.5
Revenue Growth, % 0 10.08 9.7 0.83542 -2.42 4.55 4.55 4.55 4.55 4.55
EBITDA 16.0 14.6 21.6 20.2 17.0 19.4 20.2 21.2 22.1 23.1
EBITDA, % 32.64 27.13 36.54 34 29.21 31.9 31.9 31.9 31.9 31.9
Depreciation 2.1 2.0 1.9 1.8 1.9 2.1 2.2 2.3 2.5 2.6
Depreciation, % 4.34 3.72 3.25 3.06 3.3 3.53 3.53 3.53 3.53 3.53
EBIT 13.8 12.6 19.6 18.4 15.0 17.2 18.0 18.8 19.7 20.6
EBIT, % 28.3 23.41 33.29 30.94 25.9 28.37 28.37 28.37 28.37 28.37
Total Cash 334.5 424.9 633.9 369.3 94.7 60.7 63.5 66.4 69.4 72.5
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 0 0 0 0 0
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure .0 -1.1 -.8 -1.2 -1.1 -.9 -.9 -1.0 -1.0 -1.1
Capital Expenditure, % 0 -2.02 -1.38 -2.06 -1.84 -1.46 -1.46 -1.46 -1.46 -1.46
Tax Rate, % 21.26 21.26 21.26 21.26 21.26 21.26 21.26 21.26 21.26 21.26
EBITAT 11.0 10.1 15.5 14.6 11.8 13.7 14.3 14.9 15.6 16.3
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 13.1 11.0 16.6 15.2 12.7 14.9 15.6 16.3 17.0 17.8
WACC, % 10.44 10.51 10.39 10.44 10.39 10.44 10.44 10.44 10.44 10.44
PV UFCF
SUM PV UFCF 60.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 18
Terminal Value 215
Present Terminal Value 131
Enterprise Value 192
Net Debt 14
Equity Value 178
Diluted Shares Outstanding, MM 8
Equity Value Per Share 23.29

What You Will Receive

  • Adjustable Forecast Inputs: Effortlessly modify assumptions (growth %, margins, WACC) to explore various scenarios.
  • Real-World Data: First Community Corporation’s (FCCO) financial data pre-loaded to facilitate your analysis.
  • Automated DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value automatically.
  • Customizable and Professional: A sleek Excel model tailored to fit your valuation requirements.
  • Designed for Analysts and Investors: Perfect for evaluating projections, confirming strategies, and enhancing efficiency.

Key Features

  • Comprehensive Financial Insights: Gain access to reliable pre-loaded historical data and future forecasts for First Community Corporation (FCCO).
  • Adjustable Projection Parameters: Modify highlighted cells for key metrics like WACC, growth rates, and profit margins.
  • Real-Time Calculations: Automatic revisions to DCF, Net Present Value (NPV), and cash flow assessments.
  • User-Friendly Dashboard: Intuitive charts and summaries to help you easily interpret your valuation outcomes.
  • Designed for All Skill Levels: A straightforward, user-friendly format tailored for investors, CFOs, and consultants alike.

How It Works

  • Step 1: Download the prebuilt Excel template containing First Community Corporation’s (FCCO) data.
  • Step 2: Review the pre-filled sheets to familiarize yourself with the key performance indicators.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see the updated results, including First Community Corporation’s intrinsic value.
  • Step 5: Make well-informed investment decisions or create reports based on the outputs.

Why Choose First Community Corporation (FCCO)?

  • Community Focused: Committed to serving the financial needs of our local communities.
  • Expert Guidance: Our team of professionals offers personalized support to help you navigate your financial journey.
  • Innovative Solutions: We provide a range of products tailored to meet diverse client needs.
  • Proven Track Record: A history of financial stability and growth that you can rely on.
  • Customer-Centric Approach: We prioritize our customers, ensuring satisfaction and trust in every interaction.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling First Community Corporation (FCCO) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for First Community Corporation (FCCO).
  • Consultants: Deliver professional valuation insights on First Community Corporation (FCCO) to clients quickly and accurately.
  • Business Owners: Understand how community banks like First Community Corporation (FCCO) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to First Community Corporation (FCCO).

What the Template Contains

  • Historical Data: Includes First Community Corporation’s (FCCO) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate First Community Corporation’s (FCCO) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of First Community Corporation’s (FCCO) financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.