FTI Consulting, Inc. (FCN) DCF Valuation

FTI Consulting, Inc. (FCN) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

FTI Consulting, Inc. (FCN) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Designed for accuracy, our (FCN) DCF Calculator enables you to assess the valuation of FTI Consulting, Inc. with authentic financial data and the complete flexibility to modify all key parameters for improved projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 2,352.7 2,461.3 2,776.2 3,028.9 3,489.2 3,599.1 3,712.3 3,829.1 3,949.6 4,073.9
Revenue Growth, % 0 4.61 12.8 9.1 15.2 3.15 3.15 3.15 3.15 3.15
EBITDA 346.0 338.4 363.4 353.3 419.9 469.6 484.4 499.6 515.4 531.6
EBITDA, % 14.7 13.75 13.09 11.67 12.04 13.05 13.05 13.05 13.05 13.05
Depreciation 38.3 43.0 45.1 45.5 47.2 56.6 58.4 60.2 62.1 64.0
Depreciation, % 1.63 1.75 1.63 1.5 1.35 1.57 1.57 1.57 1.57 1.57
EBIT 307.7 295.4 318.2 307.8 372.7 413.0 426.0 439.5 453.3 467.6
EBIT, % 13.08 12 11.46 10.16 10.68 11.48 11.48 11.48 11.48 11.48
Total Cash 369.4 295.0 494.5 491.7 328.7 512.1 528.2 544.9 562.0 579.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 736.6 756.9 791.6 934.4 1,148.2
Account Receivables, % 31.31 30.75 28.51 30.85 32.91
Inventories 47.9 58.5 60.0 .0 .0 47.3 48.8 50.4 51.9 53.6
Inventories, % 2.04 2.38 2.16 0 0 1.31 1.31 1.31 1.31 1.31
Accounts Payable 18.3 13.1 16.2 20.3 21.7 22.9 23.7 24.4 25.2 26.0
Accounts Payable, % 0.77978 0.53322 0.58306 0.66905 0.62246 0.63751 0.63751 0.63751 0.63751 0.63751
Capital Expenditure -42.1 -34.9 -68.7 -53.3 -49.5 -63.8 -65.8 -67.8 -70.0 -72.2
Capital Expenditure, % -1.79 -1.42 -2.47 -1.76 -1.42 -1.77 -1.77 -1.77 -1.77 -1.77
Tax Rate, % 23.29 23.29 23.29 23.29 23.29 23.29 23.29 23.29 23.29 23.29
EBITAT 231.2 237.1 251.0 243.5 285.9 322.2 332.4 342.8 353.6 364.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -538.8 209.2 194.3 157.0 71.3 306.3 289.3 298.4 307.7 317.4
WACC, % 5.35 5.36 5.36 5.36 5.35 5.36 5.36 5.36 5.36 5.36
PV UFCF
SUM PV UFCF 1,300.7
Long Term Growth Rate, % 3.50
Free cash flow (T + 1) 329
Terminal Value 17,703
Present Terminal Value 13,638
Enterprise Value 14,938
Net Debt -46
Equity Value 14,984
Diluted Shares Outstanding, MM 36
Equity Value Per Share 420.36

What You Will Receive

  • Comprehensive Financial Model: FTI Consulting’s actual data provides an accurate DCF valuation.
  • Complete Forecasting Control: Modify revenue growth, profit margins, WACC, and other essential factors.
  • Real-Time Calculations: Automatic updates allow you to view results instantly as you make adjustments.
  • Professional-Grade Template: An expertly crafted Excel file suitable for investor presentations.
  • Flexible and Reusable: Designed for adaptability, enabling repeated use for in-depth forecasting.

Key Features

  • Customizable Financial Metrics: Adjust essential inputs such as revenue projections, operating margins, and investment levels.
  • Instant DCF Valuation: Quickly computes intrinsic value, net present value (NPV), and additional financial metrics.
  • High-Precision Analytics: Leverages FTI Consulting's (FCN) real-world data for accurate valuation results.
  • Streamlined Scenario Testing: Easily evaluate various assumptions and analyze the resulting impacts.
  • Efficiency Booster: Remove the hassle of constructing intricate valuation models from the ground up.

How It Works

  • Download: Get the comprehensive Excel file containing FTI Consulting, Inc.'s (FCN) financial data.
  • Customize: Tailor your forecasts, including revenue growth, EBITDA %, and WACC to fit your analysis.
  • Update Automatically: Watch as intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Develop various projections and instantly compare the results.
  • Make Decisions: Leverage the valuation outcomes to inform your investment choices.

Why Choose FTI Consulting, Inc. (FCN)?

  • User-Friendly Interface: Tailored for both novices and seasoned professionals.
  • Customizable Inputs: Adjust parameters to suit your specific analysis needs.
  • Real-Time Insights: Monitor immediate updates to FTI Consulting’s metrics as you tweak inputs.
  • Pre-Configured Data: Comes with FTI Consulting’s latest financial information for swift evaluation.
  • Relied Upon by Experts: Favored by analysts and investors for making strategic decisions.

Who Should Use This Product?

  • Investors: Accurately assess FTI Consulting’s fair value before making investment choices.
  • CFOs: Utilize a high-quality DCF model for financial reporting and strategic analysis.
  • Consultants: Efficiently modify the template for client valuation reports.
  • Entrepreneurs: Acquire insights into financial modeling practices employed by leading firms.
  • Educators: Implement it as an educational resource to illustrate valuation techniques.

What the Template Contains

  • Preloaded FCN Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.

No products were found matching.