FREYR Battery (FREY) DCF Valuation

FREYR Battery (FREY) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

FREYR Battery (FREY) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Looking to assess the intrinsic value of FREYR Battery? Our FREY DCF Calculator integrates real-world data with extensive customization options, allowing you to refine your forecasts and make more informed investment choices.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Revenue Growth, % 0 0 0 0 0 0 0 0 0 0
EBITDA .2 -8.9 -75.5 -120.5 -133.2 .0 .0 .0 .0 .0
EBITDA, % 100 100 100 100 100 100 100 100 100 100
Depreciation .0 .0 .1 .5 4.7 .0 .0 .0 .0 .0
Depreciation, % 100 100 100 100 100 100 100 100 100 100
EBIT .2 -8.9 -75.6 -120.9 -137.9 .0 .0 .0 .0 .0
EBIT, % 100 100 100 100 100 100 100 100 100 100
Total Cash 2.3 14.7 564.0 443.1 277.2 .0 .0 .0 .0 .0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 100 100 100 100 100
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 100 100 100 100 100 100 100 100 100 100
Accounts Payable .8 .9 3.8 6.8 18.1 .0 .0 .0 .0 .0
Accounts Payable, % 100 100 100 100 100 100 100 100 100 100
Capital Expenditure .0 -.1 -13.8 -180.8 -187.8 .0 .0 .0 .0 .0
Capital Expenditure, % 100 100 100 100 100 0 0 0 0 0
Tax Rate, % 0.66413 0.66413 0.66413 0.66413 0.66413 0.66413 0.66413 0.66413 0.66413 0.66413
EBITAT .2 -9.6 -77.5 -93.9 -137.0 .0 .0 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 1.0 -9.5 -88.3 -271.3 -308.8 -18.1 .0 .0 .0 .0
WACC, % 7.68 7.68 7.68 7.63 7.68 7.67 7.67 7.67 7.67 7.67
PV UFCF
SUM PV UFCF -16.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value -17
Net Debt -231
Equity Value 214
Diluted Shares Outstanding, MM 140
Equity Value Per Share 1.53

What You Will Get

  • Real FREY Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are computed in real-time.
  • Scenario Analysis: Explore various scenarios to assess FREYR Battery’s future performance.
  • User-Friendly Design: Designed for professionals while remaining approachable for newcomers.

Key Features

  • Customizable Battery Production Metrics: Adjust essential inputs such as production capacity, cost per unit, and operational efficiency.
  • Instant DCF Valuation: Quickly computes intrinsic value, NPV, and other key financial metrics.
  • Industry-Leading Precision: Relies on FREYR Battery's real-world data for accurate valuation results.
  • Effortless Scenario Testing: Explore various production scenarios and analyze outcomes with ease.
  • Efficiency Booster: Avoid the complexities of developing intricate valuation models from the ground up.

How It Works

  • Step 1: Download the prebuilt Excel template featuring FREYR Battery’s (FREY) data.
  • Step 2: Navigate through the pre-filled sheets to grasp the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see recalculated results, including FREYR Battery’s (FREY) intrinsic value.
  • Step 5: Make well-informed investment decisions or create reports based on the outputs.

Why Choose FREYR Battery (FREY)?

  • Innovative Technology: Leverage cutting-edge battery solutions for a sustainable future.
  • Commitment to Quality: High-performance products ensure reliability and efficiency.
  • Environmental Focus: Dedicated to reducing carbon footprint through eco-friendly practices.
  • Industry Expertise: Backed by a team of professionals with extensive experience in energy solutions.
  • Strong Partnerships: Collaborations with leading companies enhance product development and market reach.

Who Should Use This Product?

  • Professional Investors: Develop comprehensive and accurate valuation models for assessing FREYR Battery (FREY) investments.
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the organization.
  • Consultants and Advisors: Deliver precise valuation insights to clients interested in FREYR Battery (FREY).
  • Students and Educators: Utilize real-world data to enhance learning and practice in financial modeling.
  • Energy Sector Enthusiasts: Gain insights into how companies like FREYR Battery (FREY) are valued in the renewable energy market.

What the Template Contains

  • Pre-Filled Data: Includes FREYR Battery’s historical financials and projections.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze FREYR Battery’s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.