GoldMining Inc. (GLDG) DCF Valuation
- ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
- ✓ Design Profissional: Modelos Confiáveis E Padrão Da Indústria
- ✓ Pré-Construídos Para Uso Rápido E Eficiente
- ✓ Não É Necessária Experiência; Fácil De Seguir
GoldMining Inc. (GLDG) Bundle
Explore GoldMining Inc. (GLDG) financial future with our user-friendly DCF Calculator! Enter your assumptions for growth, margins, and expenses to calculate GoldMining Inc. (GLDG) intrinsic value and enhance your investment strategy.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -4.2 | -7.5 | -7.8 | -8.6 | -16.1 | .0 | .0 | .0 | .0 | .0 |
| EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Depreciation | .2 | .2 | .1 | .2 | 1.4 | .0 | .0 | .0 | .0 | .0 |
| Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| EBIT | -4.4 | -7.7 | -7.9 | -8.7 | -17.4 | .0 | .0 | .0 | .0 | .0 |
| EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Total Cash | 4.5 | 6.4 | 8.1 | 5.8 | 15.0 | .0 | .0 | .0 | .0 | .0 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | .0 | .0 | .0 | .3 | .4 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Inventories | .0 | .2 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Accounts Payable | .3 | .6 | .7 | 1.2 | 1.2 | .0 | .0 | .0 | .0 | .0 |
| Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Capital Expenditure | -.1 | -.7 | .0 | -.1 | -1.3 | .0 | .0 | .0 | .0 | .0 |
| Capital Expenditure, % | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
| Tax Rate, % | -13.26 | -13.26 | -13.26 | -13.26 | -13.26 | -13.26 | -13.26 | -13.26 | -13.26 | -13.26 |
| EBITAT | -4.3 | -7.7 | -7.3 | -8.0 | -19.8 | .0 | .0 | .0 | .0 | .0 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -4.0 | -8.0 | -6.9 | -7.7 | -19.8 | -.8 | .0 | .0 | .0 | .0 |
| WACC, % | 11.56 | 11.57 | 11.52 | 11.52 | 11.57 | 11.55 | 11.55 | 11.55 | 11.55 | 11.55 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -.7 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 0 | |||||||||
| Terminal Value | 0 | |||||||||
| Present Terminal Value | 0 | |||||||||
| Enterprise Value | -1 | |||||||||
| Net Debt | -15 | |||||||||
| Equity Value | 14 | |||||||||
| Diluted Shares Outstanding, MM | 172 | |||||||||
| Equity Value Per Share | 0.08 |
What You Will Receive
- Customizable Excel Template: A fully editable Excel-based DCF Calculator featuring pre-filled financial data for GoldMining Inc. (GLDG).
- Comprehensive Data: Historical performance metrics and future estimates (highlighted in the yellow cells).
- Adjustable Forecasts: Modify key assumptions such as revenue growth, EBITDA %, and WACC.
- Instant Calculations: Quickly assess how your inputs affect GoldMining's valuation.
- Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
- User-Friendly Interface: Organized for ease of understanding and navigation, complete with step-by-step guidance.
Key Features
- 🔍 Real-Life GLDG Financials: Pre-filled historical and projected data for GoldMining Inc.
- ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) such as WACC, growth %, and tax rates.
- 📊 Professional DCF Valuation: Built-in formulas calculate GoldMining’s intrinsic value using the Discounted Cash Flow method.
- ⚡ Instant Results: Visualize GoldMining’s valuation instantly after making changes.
- Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.
How It Works
- Step 1: Download the Excel file.
- Step 2: Review GoldMining Inc.'s (GLDG) pre-filled financial data and forecasts.
- Step 3: Modify key inputs such as gold production estimates, operating costs, and discount rates (highlighted cells).
- Step 4: Observe the DCF model update in real-time as you adjust your assumptions.
- Step 5: Evaluate the results and apply the findings to your investment strategy.
Why Choose GoldMining Inc. (GLDG)?
- Comprehensive Resource: Offers extensive insights into gold mining operations and market dynamics.
- Tailored Analysis: Customize your investment strategy based on highlighted market indicators.
- In-Depth Evaluations: Provides detailed assessments of GoldMining Inc.'s asset value and growth potential.
- Up-to-Date Information: Access to current and projected data for informed decision-making.
- Expert-Level Insights: Perfect for investors, analysts, and industry professionals seeking reliable information.
Who Should Use GoldMining Inc. (GLDG)?
- Investors: Gain insights into gold market trends and make informed investment choices.
- Financial Analysts: Utilize comprehensive data to enhance your analysis of mining operations.
- Consultants: Tailor reports and presentations using GoldMining Inc.'s detailed performance metrics.
- Mining Enthusiasts: Explore the intricacies of the gold mining sector with real-time data and case studies.
- Educators and Students: Leverage this resource as a valuable teaching aid in mining and finance courses.
What the Template Contains
- Pre-Filled DCF Model: GoldMining Inc.’s (GLDG) financial data preloaded for immediate use.
- WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
- Financial Ratios: Evaluate GoldMining Inc.’s (GLDG) profitability, leverage, and efficiency.
- Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
- Financial Statements: Annual and quarterly reports to support detailed analysis.
- Interactive Dashboard: Easily visualize key valuation metrics and results.