Globalink Investment Inc. (GLLI) DCF Valuation
- ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
- ✓ Design Profissional: Modelos Confiáveis E Padrão Da Indústria
- ✓ Pré-Construídos Para Uso Rápido E Eficiente
- ✓ Não É Necessária Experiência; Fácil De Seguir
Globalink Investment Inc. (GLLI) Bundle
Explore Globalink Investment Inc.'s (GLLI) financial outlook with our user-friendly DCF Calculator! Enter your projections for growth, margins, and expenses to calculate the intrinsic value of Globalink Investment Inc. (GLLI) and refine your investment approach.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2021 |
AY2 2022 |
AY3 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| EBITDA | -.1 | .5 | 1.9 | .0 | .0 | .0 | .0 | .0 | ||
| EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Depreciation | .0 | .0 | 3.1 | .0 | .0 | .0 | .0 | .0 | ||
| Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| EBIT | -.1 | .5 | -1.2 | .0 | .0 | .0 | .0 | .0 | ||
| EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Total Cash | .8 | .1 | .1 | .0 | .0 | .0 | .0 | .0 | ||
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Account Receivables | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Accounts Payable | .1 | .2 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Capital Expenditure | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Capital Expenditure, % | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | ||
| Tax Rate, % | 28.62 | 28.62 | 28.62 | 28.62 | 28.62 | 28.62 | 28.62 | 28.62 | ||
| EBITAT | -.1 | .2 | -.8 | .0 | .0 | .0 | .0 | .0 | ||
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | .0 | .3 | 2.1 | .0 | .0 | .0 | .0 | .0 | ||
| WACC, % | 5.38 | 5.33 | 5.36 | 5.36 | 5.36 | 5.36 | 5.36 | 5.36 | ||
| PV UFCF | ||||||||||
| SUM PV UFCF | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | ||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 0 | |||||||||
| Terminal Value | 0 | |||||||||
| Present Terminal Value | 0 | |||||||||
| Enterprise Value | 0 | |||||||||
| Net Debt | 0 | |||||||||
| Equity Value | 0 | |||||||||
| Diluted Shares Outstanding, MM | 9 | |||||||||
| Equity Value Per Share | 0.01 |
What You Will Get
- Real GLLI Financial Data: Pre-filled with Globalink Investment Inc.’s historical and projected data for precise analysis.
- Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
- Automatic Calculations: See Globalink Investment Inc.’s intrinsic value update instantly based on your changes.
- Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
- User-Friendly Design: Simple structure and clear instructions for all experience levels.
Key Features
- 🔍 Real-Life GLLI Financials: Pre-filled historical and projected data for Globalink Investment Inc. (GLLI).
- ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) such as WACC, growth %, and tax rates.
- 📊 Professional DCF Valuation: Built-in formulas calculate Globalink’s intrinsic value using the Discounted Cash Flow method.
- ⚡ Instant Results: Visualize Globalink’s valuation instantly after making adjustments.
- Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.
How It Works
- Step 1: Download the prebuilt Excel template featuring Globalink Investment Inc. (GLLI) data.
- Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
- Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
- Step 4: Instantly see the recalculated results, including Globalink Investment Inc.'s (GLLI) intrinsic value.
- Step 5: Make well-informed investment decisions or create reports based on the outputs.
Why Choose This Calculator for Globalink Investment Inc. (GLLI)?
- User-Friendly Interface: Tailored for both novices and seasoned investors.
- Customizable Inputs: Adjust parameters easily to suit your financial analysis.
- Real-Time Valuation: Monitor immediate changes to Globalink’s valuation as you tweak inputs.
- Preloaded Data: Comes equipped with Globalink’s actual financial metrics for swift evaluations.
- Relied Upon by Experts: Favored by investors and analysts for making well-informed choices.
Who Should Use Globalink Investment Inc. (GLLI)?
- Investors: Evaluate Globalink's performance before making investment decisions.
- CFOs and Financial Analysts: Enhance financial analysis and forecasting for GLLI.
- Startup Founders: Gain insights into valuation strategies used by established firms like Globalink.
- Consultants: Create comprehensive valuation reports for clients interested in GLLI.
- Students and Educators: Utilize GLLI's data to learn and teach investment analysis techniques.
What the Template Contains
- Pre-Filled Data: Contains Globalink Investment Inc.'s historical financials and projections.
- Discounted Cash Flow Model: Customizable DCF valuation model featuring automatic calculations.
- Weighted Average Cost of Capital (WACC): A specific sheet for determining WACC using personalized inputs.
- Key Financial Ratios: Evaluate Globalink’s profitability, operational efficiency, and financial leverage.
- Customizable Inputs: Easily modify revenue growth rates, profit margins, and tax rates.
- Clear Dashboard: Visual representations and tables summarizing essential valuation outcomes.